Nextage Therapeutics Ltd (NXTG.TA)
ILA 72.8
(-3.45%)
ILA 72.8
(-3.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 876 Thousand | - | 91 Thousand | 191 Thousand | 297 Thousand | 383 Thousand |
| Cost of Revenue | 651 Thousand | - | 75 Thousand | 154 Thousand | 90 Thousand | 87 Thousand |
| Gross Profit | 225 Thousand | - | 16 Thousand | 37 Thousand | 207 Thousand | 296 Thousand |
| Operating Expenses | 4.21 Million | 5.84 Million | 6.46 Million | 5.15 Million | 2.05 Million | 9.63 Million |
| Selling, General and Administrative Expenses | 1.41 Million | 1.95 Million | 1.35 Million | 833 Thousand | 1.95 Million | 2.3 Million |
| Research and Development Expenses | 976 Thousand | 1.84 Million | 2.06 Million | 808 Thousand | 1.1 Million | 6.28 Million |
| Other Expenses | 1.82 Million | 19 Thousand | - | - | - | - |
| Cost and Expenses | 4.86 Million | 5.84 Million | 6.54 Million | 5.31 Million | 2.14 Million | 9.72 Million |
| Operating Income | -3.98 Million | -5.84 Million | -7.67 Million | -15.78 Million | -4.4 Million | -10.05 Million |
| Interest Expense | 50 Thousand | 25 Thousand | 159 Thousand | 106 Thousand | 241 Thousand | - |
| Income Tax Expense | - | -115 Thousand | 925 Thousand | 2.68 Million | 2.55 Million | 1.28 Million |
| Earnings before Tax | -4.2 Million | -5.98 Million | -7.93 Million | -15.96 Million | -2.08 Million | -8.74 Million |
| Net Income | -3.87 Million | -5.98 Million | -7.72 Million | -15.96 Million | -2.08 Million | -8.73 Million |
| Earnings Per Share Basic | -0.13 | - | -0.30 | -1.40 | -1.15 | -6.88 |
| Earnings Per Share Diluted | -0.13 | - | -0.30 | -1.40 | -1.15 | -6.88 |
| Weighted Average Shares Outstanding | 29.18 Million | - | 26.03 Million | 11.42 Million | 1.81 Million | 1.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.18 Million | - | 26.03 Million | 11.42 Million | 1.81 Million | 1.26 Million |
| Gross Margin | 0.26 | - | 0.18 | 0.19 | 0.70 | 0.77 |
| EBIT Margin | -4.59 | - | -69.87 | -67.51 | -5.67 | -11.28 |
| Profit Margin | -4.43 | - | -84.92 | -83.59 | -7.03 | -22.81 |
| EBITDA | -4.02 Million | -5.9 Million | -7.58 Million | -15.87 Million | -4.4 Million | -4.32 Million |
| Earnings Before Tax Margin | -4.55 | - | -84.37 | -82.62 | -14.83 | -26.24 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 713 Thousand | 876 Thousand | 163 Thousand | - | - | - |
| Cost of Revenue | 527 Thousand | 651 Thousand | 124 Thousand | - | 19 Thousand | 38 Thousand |
| Gross Profit | 186 Thousand | 225 Thousand | 39 Thousand | - | -19 Thousand | -38 Thousand |
| Operating Expenses | 1.91 Million | 4.21 Million | 2.3 Million | 5.84 Million | 2.85 Million | 2.93 Million |
| Selling, General and Administrative Expenses | 1.53 Million | - | 1.69 Million | - | 2.02 Million | 1.95 Million |
| Research and Development Expenses | 373 Thousand | - | 603 Thousand | - | 827 Thousand | 982 Thousand |
| Other Expenses | - | - | - | 19 Thousand | - | - |
| Cost and Expenses | 2.43 Million | 4.86 Million | 2.42 Million | 5.84 Million | 2.87 Million | 2.97 Million |
| Operating Income | -1.72 Million | -3.98 Million | -2.26 Million | -5.84 Million | -2.87 Million | -2.97 Million |
| Interest Expense | 57 Thousand | 50 Thousand | 159 Thousand | 25 Thousand | 143 Thousand | 58 Thousand |
| Income Tax Expense | -141 Thousand | -490 Thousand | -183 Thousand | -115 Thousand | -219 Thousand | -219 Thousand |
| Earnings before Tax | -1.78 Million | -4.2 Million | -2.42 Million | -5.98 Million | -3.01 Million | -3.01 Million |
| Net Income | -1.64 Million | -3.87 Million | -2.23 Million | -5.98 Million | -2.79 Million | -2.79 Million |
| Earnings Per Share Basic | -0.05 | - | -0.08 | - | -0.10 | -0.10 |
| Earnings Per Share Diluted | -0.05 | - | -0.08 | - | -0.10 | -0.10 |
| Weighted Average Shares Outstanding | 30.26 Million | 29.18 Million | 28.92 Million | - | 28.02 Million | 27.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.26 Million | 29.18 Million | 28.92 Million | - | 28.02 Million | 27.65 Million |
| Gross Margin | 0.26 | 0.26 | 0.24 | - | - | - |
| EBIT Margin | -1.86 | - | -15.55 | - | - | - |
| Profit Margin | -2.30 | -4.43 | -13.74 | - | - | - |
| EBITDA | -1.32 Million | - | -2.53 Million | - | -2.85 Million | -2.93 Million |
| Earnings Before Tax Margin | -2.42 | -4.55 | -13.88 | - | - | - |
HMSB
0R2J
ARU
PGE
SAMRATPH
GEODF