GBp 7.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.56 Million | 16.56 Million | 21.76 Million | 17.7 Million | 21.98 Million | 10.95 Million |
Total Current Assets | 7.67 Million | 10.96 Million | 15.8 Million | 11.31 Million | 14.94 Million | 8.42 Million |
Cash And Short Term Investments | 2.39 Million | 5.72 Million | 11.13 Million | 7.08 Million | 10.9 Million | 5.5 Million |
Cash and Cash Equivalents | 2.39 Million | 5.72 Million | 11.13 Million | 7.08 Million | 10.9 Million | 5.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.64 Million | 2.96 Million | 2.33 Million | 2.17 Million | 2.16 Million | 1.36 Million |
Inventory | 881.45 Thousand | 1.12 Million | 1.37 Million | 1.37 Million | 1.09 Million | 862.28 Thousand |
Other Current Assets | 751.68 Thousand | 1.15 Million | 966.12 Thousand | 682.49 Thousand | 773.97 Thousand | 691.79 Thousand |
Total Non-Current Assets | 4.89 Million | 4.96 Million | 4.97 Million | 5.19 Million | 6.93 Million | 2.52 Million |
Net PPE | 3.29 Million | 3.86 Million | 3.98 Million | 4.2 Million | 4.73 Million | 1.06 Million |
Good Will And Intangible Assets | 1.43 Million | 1.1 Million | 990.7 Thousand | 987.5 Thousand | 2.2 Million | 1.46 Million |
Good Will | 292.5 Thousand | 293.99 Thousand | 293.95 Thousand | 298.34 Thousand | 303.55 Thousand | 22.26 Thousand |
Intangible Assets | 1.14 Million | 810.65 Thousand | 696.74 Thousand | 689.15 Thousand | 1.89 Million | 1.44 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 162.92 Thousand | -4.96 Million | -4.97 Million | -5.19 Million | -6.93 Million | -2.52 Million |
Other Assets | - | 629.73 Thousand | 987.2 Thousand | 1.19 Million | 109.69 Thousand | - |
Total Liabilities | 5.97 Million | 5.73 Million | 5.73 Million | 7.04 Million | 6.81 Million | 2.71 Million |
Total Current Liabilities | 3.84 Million | 3.31 Million | 2.21 Million | 4.88 Million | 5.62 Million | 2.32 Million |
Account Payables | 1.69 Million | 1.08 Million | 966.69 Thousand | 1.36 Million | 1.05 Million | 1.45 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 949.41 Thousand | 1 Million | 283.37 Thousand | 1.19 Million | 669.6 Thousand | 226.82 Thousand |
Deferred Revenue | - | -1 Million | -283.37 Thousand | -1.19 Million | -669.6 Thousand | -226.82 Thousand |
Other Current Liabilities | 1.2 Million | 2.22 Million | 1.24 Million | 3.51 Million | 4.57 Million | 862.01 Thousand |
Total Non Current Liabilities | 2.13 Million | 1.37 Million | 2.4 Million | 1.01 Million | 1.18 Million | 392.14 Thousand |
Long-Term Debt | 1.71 Million | 1.37 Million | 2.4 Million | 1.01 Million | 439.69 Thousand | 57.01 Thousand |
Deferred Revenue Non Current | - | 1.34 Million | 2.31 Million | 1 Million | 482.72 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 421.53 Thousand | -1.37 Million | -2.4 Million | -1.01 Million | 130.06 Thousand | 335.13 Thousand |
Other Liabilities | - | 1.04 Million | 1.11 Million | 1.14 Million | - | - |
Total Equity | 6.58 Million | 10.82 Million | 16.03 Million | 10.66 Million | 15.17 Million | 8.24 Million |
Stock Holders Equity | 5.46 Million | 9.27 Million | 13.98 Million | 9.75 Million | 13.93 Million | 8.21 Million |
Common Stock | 205.46 Thousand | 205.46 Thousand | 205.39 Thousand | 190.99 Thousand | 190.51 Thousand | 154.46 Thousand |
Retained Earnings | -33.88 Million | -30.06 Million | -25.35 Million | -21.82 Million | -17.65 Million | -14.04 Million |
Accumulated other comprehensive income | -44.9 Thousand | -39.16 Thousand | -23.1 Thousand | -7015.00 | 4147.00 | - |
Common Stock Equity | 5.46 Million | 9.27 Million | 13.98 Million | 9.75 Million | 13.93 Million | 8.21 Million |
Capital Lease Obligation | 389.56 Thousand | 634.32 Thousand | 680.58 Thousand | 842.07 Thousand | 624.59 Thousand | 115.13 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.66 Million | 2.78 Million | 3.15 Million | 2.84 Million | 1.1 Million | 283.83 Thousand |
Net Debt | 267.27 Thousand | -2.94 Million | -7.98 Million | -4.23 Million | -9.79 Million | -5.22 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 12.2 Million | 12.56 Million | 12.56 Million | 14.18 Million | 16.56 Million | 16.56 Million |
Total Current Assets | 7.72 Million | 7.67 Million | 7.67 Million | 9.11 Million | 10.96 Million | 10.96 Million |
Cash And Short Term Investments | 927.41 Thousand | 2.39 Million | 2.39 Million | 4.24 Million | 5.72 Million | 5.72 Million |
Cash and Cash Equivalents | 927.41 Thousand | 2.39 Million | 2.39 Million | 4.24 Million | 5.72 Million | 5.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.76 Million | 3.64 Million | 3.64 Million | 3.43 Million | 2.96 Million | 2.96 Million |
Inventory | 1.03 Million | 881.45 Thousand | 881.45 Thousand | 1.43 Million | 1.12 Million | 1.12 Million |
Other Current Assets | - | 751.68 Thousand | 751.68 Thousand | - | 1.15 Million | 1.15 Million |
Total Non-Current Assets | 4.47 Million | 4.89 Million | 4.89 Million | 5 Million | 4.96 Million | 4.96 Million |
Net PPE | 2.97 Million | 3.29 Million | 3.29 Million | 3.44 Million | 3.86 Million | 3.86 Million |
Good Will And Intangible Assets | 1.34 Million | 1.43 Million | 1.43 Million | 1.55 Million | 1.1 Million | 1.1 Million |
Good Will | - | 292.5 Thousand | 292.5 Thousand | - | 293.99 Thousand | 293.99 Thousand |
Intangible Assets | 1.34 Million | 1.14 Million | 1.14 Million | 1.55 Million | 810.65 Thousand | 810.65 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 161.3 Thousand | 162.92 Thousand | 162.92 Thousand | -5 Million | -4.96 Million | -4.96 Million |
Other Assets | - | - | - | 69.35 Thousand | 629.73 Thousand | 629.73 Thousand |
Total Liabilities | 6.7 Million | 5.97 Million | 5.97 Million | 5.24 Million | 5.73 Million | 5.73 Million |
Total Current Liabilities | 5.13 Million | 3.84 Million | 3.84 Million | 2.63 Million | 3.31 Million | 3.31 Million |
Account Payables | 3.21 Million | 1.69 Million | 1.69 Million | 1.95 Million | 1.08 Million | 1.08 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.76 Million | 949.41 Thousand | 949.41 Thousand | 684.38 Thousand | 1 Million | 1 Million |
Deferred Revenue | 137.32 Thousand | - | - | -684.38 Thousand | -1 Million | -1 Million |
Other Current Liabilities | 15.25 Thousand | 1.2 Million | 1.2 Million | 684.38 Thousand | 2.22 Million | 2.22 Million |
Total Non Current Liabilities | 1.57 Million | 2.13 Million | 2.13 Million | 1.89 Million | 1.37 Million | 1.37 Million |
Long-Term Debt | 1.14 Million | 1.71 Million | 1.71 Million | 1.89 Million | 1.37 Million | 1.37 Million |
Deferred Revenue Non Current | - | - | - | 1.86 Million | 1.34 Million | 1.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 427.99 Thousand | 421.53 Thousand | 421.53 Thousand | -1.89 Million | -1.37 Million | -1.37 Million |
Other Liabilities | - | - | - | 719.15 Thousand | 1.04 Million | 1.04 Million |
Total Equity | 5.49 Million | 6.58 Million | 6.58 Million | 8.93 Million | 10.82 Million | 10.82 Million |
Stock Holders Equity | 5.41 Million | 5.46 Million | 5.46 Million | 7.44 Million | 9.27 Million | 9.27 Million |
Common Stock | 249.61 Thousand | 205.46 Thousand | 205.46 Thousand | 205.46 Thousand | 205.46 Thousand | 205.46 Thousand |
Retained Earnings | -36.87 Million | -33.88 Million | -33.88 Million | -31.89 Million | -30.06 Million | -30.06 Million |
Accumulated other comprehensive income | -39.91 Thousand | -44.9 Thousand | -44.9 Thousand | -45.15 Thousand | -39.16 Thousand | -39.16 Thousand |
Common Stock Equity | 5.41 Million | 5.46 Million | 5.46 Million | 7.44 Million | 9.27 Million | 9.27 Million |
Capital Lease Obligation | 265.19 Thousand | 389.56 Thousand | 389.56 Thousand | 502.74 Thousand | 634.32 Thousand | 634.32 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.9 Million | 2.66 Million | 2.66 Million | 2.81 Million | 2.78 Million | 2.78 Million |
Net Debt | 1.98 Million | 267.27 Thousand | 267.27 Thousand | -1.42 Million | -2.94 Million | -2.94 Million |
TGYM
MTVX
PGE
ELANTAS
OPMXF
002064