NextVison Stabilized Systems, Ltd. (NXSN.TA)
ILA 9020.0
(1.97%)
ILA 9020.0
(1.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 51.94 Million | 26.04 Million | 15.03 Million | 7.86 Million | 4.94 Million |
| Cost of Revenue | 16.32 Million | 8.79 Million | 5.62 Million | 3.9 Million | 2.45 Million |
| Gross Profit | 35.61 Million | 17.25 Million | 9.41 Million | 3.96 Million | 2.48 Million |
| Operating Expenses | 6.89 Million | 4.39 Million | 3.04 Million | 1.47 Million | 1.02 Million |
| Selling, General and Administrative Expenses | 4.88 Million | 881 Thousand | 770 Thousand | 190 Thousand | 215 Thousand |
| Research and Development Expenses | 2 Million | 988 Thousand | 701 Thousand | 639 Thousand | 452 Thousand |
| Other Expenses | 1.00 | - | - | - | - |
| Cost and Expenses | 23.21 Million | 13.18 Million | 8.66 Million | 5.37 Million | 3.48 Million |
| Operating Income | 28.72 Million | 12.86 Million | 6.36 Million | 2.46 Million | 1.46 Million |
| Interest Expense | 64 Thousand | 480 Thousand | 77 Thousand | - | 5000.00 |
| Income Tax Expense | 4.3 Million | 2.38 Million | 569 Thousand | 331 Thousand | 203 Thousand |
| Earnings before Tax | 31.88 Million | 13.53 Million | 6.31 Million | 2.48 Million | 1.4 Million |
| Net Income | 27.57 Million | 11.14 Million | 5.74 Million | 2.15 Million | 1.2 Million |
| Earnings Per Share Basic | 0.34 | 0.14 | 0.07 | 0.04 | 0.02 |
| Earnings Per Share Diluted | 0.34 | 0.14 | 0.07 | 0.04 | 0.02 |
| Weighted Average Shares Outstanding | 80.83 Million | 78.92 Million | 78.34 Million | 75.44 Million | 75.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.84 Million | 79.23 Million | 78.98 Million | 75.44 Million | 75.44 Million |
| Gross Margin | 0.69 | 0.66 | 0.63 | 0.50 | 0.50 |
| EBIT Margin | 0.55 | 0.56 | 0.46 | 0.36 | 0.34 |
| Profit Margin | 0.53 | 0.43 | 0.38 | 0.27 | 0.24 |
| EBITDA | 28.81 Million | 14.12 Million | 6.84 Million | 2.84 Million | 1.67 Million |
| Earnings Before Tax Margin | 0.55 | 0.49 | 0.42 | 0.31 | 0.30 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 28.05 Million | 27.22 Million | 51.94 Million | 18.54 Million | 12.71 Million | 12.16 Million |
| Cost of Revenue | 7.91 Million | 8.01 Million | 16.32 Million | 5.62 Million | 4.27 Million | 3.71 Million |
| Gross Profit | 20.13 Million | 19.2 Million | 35.61 Million | 12.91 Million | 8.43 Million | 8.45 Million |
| Operating Expenses | 2.01 Million | 3.27 Million | 6.89 Million | 1.57 Million | 1.75 Million | 1.93 Million |
| Selling, General and Administrative Expenses | 1.53 Million | 2.55 Million | - | -2.79 Million | 1.29 Million | 1.42 Million |
| Research and Development Expenses | 480 Thousand | 719 Thousand | - | 496 Thousand | 458 Thousand | 515 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 9.92 Million | 11.29 Million | 23.21 Million | 7.19 Million | 6.02 Million | 5.65 Million |
| Operating Income | 18.12 Million | 15.93 Million | 28.72 Million | 11.34 Million | 6.68 Million | 6.51 Million |
| Interest Expense | 97 Thousand | 91 Thousand | 29 Thousand | -36 Thousand | 15 Thousand | 37 Thousand |
| Income Tax Expense | 3.17 Million | 2.2 Million | 4.3 Million | 1.21 Million | 1.22 Million | 1.09 Million |
| Earnings before Tax | 19.05 Million | 16.75 Million | 31.88 Million | 12.3 Million | 7.5 Million | 7.22 Million |
| Net Income | 15.87 Million | 14.54 Million | 27.57 Million | 11.09 Million | 6.27 Million | 6.13 Million |
| Earnings Per Share Basic | 0.74 | 0.18 | - | 0.14 | 0.08 | 0.08 |
| Earnings Per Share Diluted | 0.70 | 0.18 | - | 0.13 | 0.08 | 0.08 |
| Weighted Average Shares Outstanding | 79.42 Million | 79.14 Million | 78.93 Million | 82.26 Million | 78.99 Million | 78.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.31 Million | 82.5 Million | 80.84 Million | 82.3 Million | 81.24 Million | 80.13 Million |
| Gross Margin | 0.72 | 0.71 | 0.69 | 0.70 | 0.66 | 0.69 |
| EBIT Margin | 0.69 | 0.63 | - | 0.68 | 0.61 | 0.62 |
| Profit Margin | 0.57 | 0.53 | 0.53 | 0.60 | 0.49 | 0.50 |
| EBITDA | 19.42 Million | 17.13 Million | - | 12.53 Million | 7.78 Million | 7.51 Million |
| Earnings Before Tax Margin | 0.65 | 0.59 | 0.55 | 0.61 | 0.53 | 0.54 |
K71U
ATR
603129
ZENA
THYCY
9010