Zenith Energy Ltd. (ZENA.OL)
NOK 0.24
(10.96%)
NOK 0.24
(10.96%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.78 Million | 13.15 Million | 8.23 Million | 596 Thousand | 735 Thousand | 6.56 Million |
| Cost of Revenue | 5.02 Million | 10.49 Million | 4.45 Million | 2.44 Million | 3.21 Million | 7.18 Million |
| Gross Profit | -3.23 Million | 2.66 Million | 3.78 Million | -1.84 Million | -2.47 Million | -616 Thousand |
| Operating Expenses | 27.68 Million | 11.84 Million | 8.02 Million | 912 Thousand | 6.82 Million | 8.63 Million |
| Selling, General and Administrative Expenses | 8.93 Million | 8.73 Million | 6.05 Million | 3.31 Million | 5.68 Million | 8.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 15.46 Million | - | - | - | 1.42 Million | - |
| Cost and Expenses | 29.42 Million | 22.34 Million | 12.47 Million | 3.35 Million | 10.03 Million | 15.81 Million |
| Operating Income | -27.63 Million | -5.93 Million | -8.74 Million | -18.04 Million | -9.46 Million | -8.57 Million |
| Interest Expense | 5 Million | 2.76 Million | 1.92 Million | 1.08 Million | 1.3 Million | 825 Thousand |
| Income Tax Expense | - | 617 Thousand | 301 Thousand | 3000.00 | 4000.00 | 1000.00 |
| Earnings before Tax | -42.36 Million | -12.21 Million | 64.73 Million | 3.52 Million | 10.32 Million | -9.76 Million |
| Net Income | -42.36 Million | -12.82 Million | 64.43 Million | 3.52 Million | -570.3 Million | -9.76 Million |
| Earnings Per Share Basic | -0.16 | -0.06 | 0.30 | 0.04 | -1.42 | -0.04 |
| Earnings Per Share Diluted | -0.16 | -0.06 | 0.20 | 0.03 | -1.42 | -0.04 |
| Weighted Average Shares Outstanding | 264.79 Million | 229.88 Million | 322.18 Million | 117.5 Million | 401.61 Million | 227.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 269.22 Million | 229.88 Million | 322.18 Million | 117.5 Million | 401.61 Million | 227.5 Million |
| Gross Margin | -1.81 | 0.20 | 0.46 | -3.10 | -3.37 | -0.09 |
| EBIT Margin | -5.36 | 0.12 | -0.29 | -10.17 | -9.56 | -1.06 |
| Profit Margin | -23.70 | -0.97 | 7.82 | 5.91 | -775.93 | -1.49 |
| EBITDA | -9.59 Million | -4.69 Million | -2 Million | 5.4 Million | -7.02 Million | -4.63 Million |
| Earnings Before Tax Margin | -15.46 | -0.45 | -1.06 | -30.28 | -12.88 | -1.31 |
| Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.78 Million | 681 Thousand | 681 Thousand | 12.68 Million | 13.15 Million | 794 Thousand |
| Cost of Revenue | 5.02 Million | 272 Thousand | 272 Thousand | 44.66 Million | 10.49 Million | 1.28 Million |
| Gross Profit | -3.23 Million | 409 Thousand | 409 Thousand | -31.97 Million | 2.66 Million | -490 Thousand |
| Operating Expenses | 11.08 Million | 4.25 Million | 4.25 Million | 67.86 Million | 11.84 Million | 5.09 Million |
| Selling, General and Administrative Expenses | - | 1.87 Million | 1.87 Million | 58.71 Million | - | 3.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -9.15 Million | - | - |
| Cost and Expenses | 16.11 Million | 4.52 Million | 4.52 Million | 112.53 Million | 22.34 Million | 6.37 Million |
| Operating Income | -27.63 Million | -1.67 Million | -1.67 Million | -99.84 Million | -5.93 Million | -6.02 Million |
| Interest Expense | 5 Million | - | - | 13.62 Million | 2.76 Million | - |
| Income Tax Expense | 10.43 Million | - | - | 3.81 Million | 617 Thousand | 238.5 Thousand |
| Earnings before Tax | -42.36 Million | -4.56 Million | -4.56 Million | -99.6 Million | -12.21 Million | -6.23 Million |
| Net Income | -42.36 Million | -4.56 Million | -4.56 Million | -103.41 Million | -12.82 Million | -6.47 Million |
| Earnings Per Share Basic | - | -0.02 | -0.02 | -0.45 | - | -0.04 |
| Earnings Per Share Diluted | - | -0.02 | -0.02 | -0.45 | - | -0.02 |
| Weighted Average Shares Outstanding | 264.79 Million | 231.03 Million | 231.03 Million | 229.4 Million | 229.88 Million | 152.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 269.22 Million | 231.03 Million | 231.03 Million | 229.4 Million | 229.88 Million | 272.5 Million |
| Gross Margin | -1.81 | 0.60 | 0.60 | -2.52 | 0.20 | -0.62 |
| EBIT Margin | - | -2.15 | -2.15 | -5.25 | - | -4.56 |
| Profit Margin | -23.70 | -6.70 | -6.70 | -8.15 | -0.97 | -8.15 |
| EBITDA | - | -1.46 Million | -1.46 Million | -66.54 Million | - | -3.62 Million |
| Earnings Before Tax Margin | -15.46 | -2.46 | -2.46 | -7.87 | -0.45 | -7.59 |
THYCY
9010
NXSN
002561
BVCL
KEERTHI