JPY 2244.0
(0.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 50.7 Billion | 42.92 Billion | 35.08 Billion | 30.45 Billion | 52.29 Billion | 54.45 Billion |
Cost of Revenue | 41.14 Billion | 37.4 Billion | 33.04 Billion | 32.44 Billion | 46.47 Billion | 47.01 Billion |
Gross Profit | 9.55 Billion | 5.51 Billion | 2.04 Billion | -1.99 Billion | 5.81 Billion | 7.44 Billion |
Operating Expenses | 1.4 Billion | 1.27 Billion | 1.27 Billion | 1.1 Billion | 1.32 Billion | 1.26 Billion |
Selling, General and Administrative Expenses | 1.37 Billion | 1.17 Billion | 1.16 Billion | 989 Million | 1.21 Billion | 1.17 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 30.7 Million | 105.49 Million | 82.38 Million | 105.54 Million | 39.88 Million | 77.96 Million |
Cost and Expenses | 42.54 Billion | 38.68 Billion | 34.32 Billion | 33.54 Billion | 47.79 Billion | 48.28 Billion |
Operating Income | 8.15 Billion | 4.24 Billion | 761.52 Million | -3.09 Billion | 4.49 Billion | 6.17 Billion |
Interest Expense | 449.33 Million | 452.96 Million | 464.76 Million | 475.88 Million | 468.31 Million | 517.61 Million |
Income Tax Expense | 1.91 Billion | 1.28 Billion | 338.43 Million | -944.06 Million | 880.81 Million | 1.13 Billion |
Earnings before Tax | 6.6 Billion | 3.66 Billion | 723.28 Million | -3.72 Billion | 2.53 Billion | 3.29 Billion |
Net Income | 4.57 Billion | 2.31 Billion | 376.42 Million | -2.78 Billion | 1.58 Billion | 2.07 Billion |
Earnings Per Share Basic | 86.10 | 43.67 | 7.09 | -52.47 | 29.79 | 39.03 |
Earnings Per Share Diluted | 86.10 | 43.67 | 7.09 | -52.47 | 29.79 | 39.03 |
Weighted Average Shares Outstanding | 53.09 Million | 53.1 Million | 53.09 Million | 53.1 Million | 53.1 Million | 53.11 Million |
Weighted Average Shares Outstanding (Diluted) | 53.09 Million | 53.1 Million | 53.09 Million | 53.1 Million | 53.1 Million | 53.11 Million |
Gross Margin | 0.19 | 0.13 | 0.06 | -0.07 | 0.11 | 0.14 |
EBIT Margin | 0.25 | 0.23 | 0.20 | 0.13 | 0.22 | 0.24 |
Profit Margin | 0.09 | 0.05 | 0.01 | -0.09 | 0.03 | 0.04 |
EBITDA | 12.67 Billion | 9.62 Billion | 7.18 Billion | 3.52 Billion | 9.84 Billion | 10.39 Billion |
Earnings Before Tax Margin | 0.16 | 0.10 | 0.02 | -0.10 | 0.09 | 0.11 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 12.23 Billion | 50.7 Billion | 11.67 Billion | 13.11 Billion | 14.63 Billion | 11.27 Billion |
Cost of Revenue | 9.99 Billion | 41.14 Billion | 10.33 Billion | 10.45 Billion | 10.68 Billion | 9.6 Billion |
Gross Profit | 2.23 Billion | 9.55 Billion | 1.33 Billion | 2.65 Billion | 3.95 Billion | 1.66 Billion |
Operating Expenses | 330.82 Million | 1.4 Billion | 388.84 Million | 342.73 Million | 353.32 Million | 375.38 Million |
Selling, General and Administrative Expenses | 330.82 Million | - | 388.84 Million | 342.73 Million | 353.32 Million | 375 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1000.00 | -30.7 Million | 49.39 Million | 5.14 Million | 17.94 Million | 34.29 Million |
Cost and Expenses | 10.32 Billion | 42.54 Billion | 10.72 Billion | 10.8 Billion | 11.03 Billion | 9.98 Billion |
Operating Income | 1.9 Billion | 8.15 Billion | 948.6 Million | 2.31 Billion | 3.59 Billion | 1.29 Billion |
Interest Expense | 109.18 Million | 449.33 Million | 110 Million | 111.58 Million | 115.64 Million | 112.09 Million |
Income Tax Expense | 633.83 Million | 1.91 Billion | -243.13 Million | 717.31 Million | 1.04 Billion | 394.35 Million |
Earnings before Tax | 1.91 Billion | 6.6 Billion | -352.3 Million | 2.25 Billion | 3.43 Billion | 1.26 Billion |
Net Income | 1.27 Billion | 4.57 Billion | -130.36 Million | 1.52 Billion | 2.33 Billion | 842.47 Million |
Earnings Per Share Basic | 23.92 | - | -2.46 | 28.69 | 44.00 | 15.87 |
Earnings Per Share Diluted | 23.92 | - | -2.46 | 28.69 | 44.00 | 15.87 |
Weighted Average Shares Outstanding | 53.09 Million | 53.09 Million | 53.09 Million | 53.09 Million | 53.09 Million | 53.1 Million |
Weighted Average Shares Outstanding (Diluted) | 53.09 Million | 53.09 Million | 53.09 Million | 53.09 Million | 53.09 Million | 53.1 Million |
Gross Margin | 0.18 | 0.19 | 0.11 | 0.20 | 0.27 | 0.15 |
EBIT Margin | 0.27 | - | 0.20 | 0.28 | 0.25 | 0.12 |
Profit Margin | 0.10 | 0.09 | -0.01 | 0.12 | 0.16 | 0.07 |
EBITDA | 3.31 Billion | - | 2.36 Billion | 3.72 Billion | 3.62 Billion | 1.39 Billion |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.08 | 0.18 | 0.25 | 0.11 |
NXSN
K71U
ATR
KEERTHI
ZENA
THYCY