Keerthi Industries Limited (KEERTHI.BO)
INR 88.0
(0.0%)
INR 88.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.12 Billion | 2.4 Billion | 2.49 Billion | 2.32 Billion | 1.71 Billion | 1.84 Billion |
| Cost of Revenue | 1.67 Billion | 1.54 Billion | 1.27 Billion | 1.08 Billion | 978.04 Million | 1.06 Billion |
| Gross Profit | 450.42 Million | 863.31 Million | 1.22 Billion | 1.23 Billion | 740 Million | 779.58 Million |
| Operating Expenses | 547.22 Million | 950.44 Million | 998.31 Million | 847.27 Million | 754.42 Million | 797.43 Million |
| Selling, General and Administrative Expenses | 610.5 Million | 559.48 Million | 621.99 Million | 509.26 Million | 421.93 Million | 459.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 280.66 Million | 2.35 Million | 17.75 Million | 4.27 Million | 9.01 Million | 23.48 Million |
| Cost and Expenses | 2.28 Billion | 2.49 Billion | 2.26 Billion | 1.92 Billion | 1.73 Billion | 1.86 Billion |
| Operating Income | -160.08 Million | -98.61 Million | 218.56 Million | 381.07 Million | -25.89 Million | -29.32 Million |
| Interest Expense | 60.7 Million | 33.3 Million | 32.7 Million | 52.34 Million | 58.53 Million | 58.7 Million |
| Income Tax Expense | -50.53 Million | -38.38 Million | 66.1 Million | 105.4 Million | 12.05 Million | -54.08 Million |
| Earnings before Tax | -207.4 Million | -110.77 Million | 222.52 Million | 298.01 Million | 8.84 Million | -53.38 Million |
| Net Income | -156.87 Million | -72.39 Million | 156.42 Million | 192.61 Million | -3.21 Million | 702 Thousand |
| Earnings Per Share Basic | -19.57 | -9.03 | 19.51 | 24.03 | -0.40 | 0.09 |
| Earnings Per Share Diluted | -19.57 | -9.03 | 19.51 | 24.03 | -0.40 | 0.09 |
| Weighted Average Shares Outstanding | 8.01 Million | 8.01 Million | 8.01 Million | 8.01 Million | 8.01 Million | 8.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.01 Million | 8.01 Million | 8.01 Million | 8.01 Million | 8.01 Million | 8.01 Million |
| Gross Margin | 0.21 | 0.36 | 0.49 | 0.53 | 0.43 | 0.42 |
| EBIT Margin | -0.01 | 0.01 | 0.14 | 0.22 | 0.06 | 0.06 |
| Profit Margin | -0.07 | -0.03 | 0.06 | 0.08 | -0.00 | 0.00 |
| EBITDA | -26.39 Million | 14.97 Million | 339.15 Million | 441.01 Million | 163.38 Million | 112.63 Million |
| Earnings Before Tax Margin | -0.08 | -0.04 | 0.09 | 0.16 | -0.02 | -0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 374.73 Million | 2.12 Billion | 502.33 Million | 561.89 Million | 474.66 Million | 582.28 Million |
| Cost of Revenue | 324.92 Million | 1.67 Billion | 430.29 Million | 418.9 Million | 288.18 Million | 350.46 Million |
| Gross Profit | 49.8 Million | 450.42 Million | 72.04 Million | 142.99 Million | 186.48 Million | 231.82 Million |
| Operating Expenses | 114.6 Million | 610.5 Million | 153.05 Million | 145.28 Million | 240.92 Million | 254.15 Million |
| Selling, General and Administrative Expenses | 114.6 Million | - | 153.05 Million | 145.28 Million | 108.04 Million | 131.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.28 Million | 13.38 Million | 3.97 Million | 3.1 Million | 2.57 Million | 3.73 Million |
| Cost and Expenses | 439.52 Million | 2.28 Billion | 583.34 Million | 564.18 Million | 529.1 Million | 604.62 Million |
| Operating Income | -64.79 Million | -160.08 Million | -81.01 Million | -2.28 Million | -54.44 Million | -22.33 Million |
| Interest Expense | 15.32 Million | 60.7 Million | 15.54 Million | 15.83 Million | 15.23 Million | 14.09 Million |
| Income Tax Expense | -21.99 Million | -50.53 Million | -47.73 Million | -4.56 Million | -8.54 Million | 10.31 Million |
| Earnings before Tax | -76.83 Million | -207.4 Million | -92.58 Million | -15.01 Million | -67.1 Million | -32.69 Million |
| Net Income | -54.84 Million | -156.87 Million | -44.85 Million | -10.44 Million | -58.55 Million | -43.01 Million |
| Earnings Per Share Basic | -6.84 | - | -5.60 | -1.30 | -7.30 | -5.37 |
| Earnings Per Share Diluted | -6.84 | - | -5.60 | -1.30 | -7.30 | -5.37 |
| Weighted Average Shares Outstanding | 8.01 Million | 8.01 Million | 8.01 Million | 8.01 Million | 8.01 Million | 8.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.01 Million | 8.01 Million | 8.01 Million | 8.01 Million | 8.01 Million | 8.01 Million |
| Gross Margin | 0.13 | 0.21 | 0.14 | 0.25 | 0.39 | 0.40 |
| EBIT Margin | -0.09 | - | -0.10 | 0.05 | -0.05 | 0.02 |
| Profit Margin | -0.15 | -0.07 | -0.09 | -0.02 | -0.12 | -0.07 |
| EBITDA | -34.81 Million | - | -50.84 Million | 28.17 Million | -21.54 Million | 10.74 Million |
| Earnings Before Tax Margin | -0.17 | -0.08 | -0.16 | -0.00 | -0.11 | -0.04 |
ZENA
THYCY
9010
BXC
002561
BVCL