NOK 0.24
(10.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 140.01 Million | 262.91 Million | 259.3 Million | 119.43 Million | 51.08 Million | 1.08 Billion |
Total Current Assets | 5.01 Million | 34.56 Million | 28.77 Million | 18.94 Million | 16.76 Million | 8.62 Million |
Cash And Short Term Investments | 207 Thousand | 1.44 Million | 1.15 Million | 1.63 Million | 1.22 Million | 3.05 Million |
Cash and Cash Equivalents | 207 Thousand | 1.44 Million | 1.15 Million | 1.63 Million | 1.22 Million | 3.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 952 Thousand | 11.77 Million | 4.43 Million | 1.8 Million | 14.74 Million | 5.41 Million |
Inventory | 2.03 Million | 6.44 Million | 8.44 Million | 2.66 Million | 799 Thousand | 156 Thousand |
Other Current Assets | 1.82 Million | 14.9 Million | 14.73 Million | 12.83 Million | 12.05 Million | 4.05 Million |
Total Non-Current Assets | 135 Million | 228.34 Million | 230.52 Million | 100.49 Million | 34.31 Million | 1.08 Billion |
Net PPE | 134.46 Million | 227.56 Million | 229.77 Million | 100.48 Million | 34.3 Million | 1.07 Billion |
Good Will And Intangible Assets | 540 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 540 Thousand | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 13 Thousand | 422 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 780 Thousand | 752 Thousand | 12 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.04 Million | 171.25 Million | 156.21 Million | 95.63 Million | 41.25 Million | 519.6 Million |
Total Current Liabilities | 16.74 Million | 31.15 Million | 31.6 Million | 30.35 Million | 21.12 Million | 16.76 Million |
Account Payables | 4 Million | 12.88 Million | 13.72 Million | 15.12 Million | 16.27 Million | 10.99 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.49 Million | 8.69 Million | 6.81 Million | 9.32 Million | 2.29 Million | 3.97 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.24 Million | 9.57 Million | 11.06 Million | 5.89 Million | 2.55 Million | 1.8 Million |
Total Non Current Liabilities | 73.3 Million | 140.1 Million | 124.6 Million | 65.28 Million | 20.12 Million | 502.84 Million |
Long-Term Debt | 32.19 Million | 25.24 Million | 11.51 Million | 3.42 Million | 6.53 Million | 8.17 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.71 Million | 100.62 Million | 98.85 Million | 59.46 Million | 13.59 Million | 492.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.97 Million | 91.65 Million | 103.09 Million | 23.8 Million | 9.82 Million | 569.08 Million |
Stock Holders Equity | 49.97 Million | 91.65 Million | 103.09 Million | 23.8 Million | 9.82 Million | 569.08 Million |
Common Stock | 66.22 Million | 64.08 Million | 60.12 Million | 48.01 Million | 40.4 Million | 28.86 Million |
Retained Earnings | -27.01 Million | 16.79 Million | 32.93 Million | -31.32 Million | -35.9 Million | 534.94 Million |
Accumulated other comprehensive income | 3.38 Million | 5.32 Million | 5.28 Million | 2.46 Million | 1.01 Million | 1.14 Million |
Common Stock Equity | 49.97 Million | 91.65 Million | 103.09 Million | 23.8 Million | 9.82 Million | 569.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 780 Thousand | 752 Thousand | 12 Thousand | 13 Thousand | 422 Thousand |
Total Debt | 41.68 Million | 33.94 Million | 18.33 Million | 12.74 Million | 8.82 Million | 12.15 Million |
Net Debt | 41.47 Million | 32.5 Million | 17.18 Million | 11.11 Million | 7.6 Million | 9.09 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 140.01 Million | 140.01 Million | 140.01 Million | 261.69 Million | 261.69 Million | 262.91 Million |
Total Current Assets | 5.01 Million | 5.01 Million | 5.01 Million | 36.31 Million | 36.31 Million | 34.56 Million |
Cash And Short Term Investments | 207 Thousand | 207 Thousand | 207 Thousand | 843 Thousand | 843 Thousand | 1.44 Million |
Cash and Cash Equivalents | 207 Thousand | 207 Thousand | 207 Thousand | 843 Thousand | 843 Thousand | 1.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 952 Thousand | 952 Thousand | 952 Thousand | 14.55 Million | 14.55 Million | 11.77 Million |
Inventory | 2.03 Million | 2.03 Million | 2.03 Million | 6.54 Million | 6.54 Million | 6.44 Million |
Other Current Assets | 1.82 Million | 1.82 Million | 1.82 Million | 14.37 Million | 14.37 Million | 14.9 Million |
Total Non-Current Assets | 135 Million | 135 Million | 135 Million | 225.38 Million | 225.38 Million | 228.34 Million |
Net PPE | 134.46 Million | 134.46 Million | 134.46 Million | 224.61 Million | 224.61 Million | 227.56 Million |
Good Will And Intangible Assets | 540 Thousand | 540 Thousand | 540 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 540 Thousand | 540 Thousand | 540 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 763 Thousand | 763 Thousand | 780 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.04 Million | 90.04 Million | 90.04 Million | 177.98 Million | 177.98 Million | 171.25 Million |
Total Current Liabilities | 16.74 Million | 16.74 Million | 16.73 Million | 31.22 Million | 31.22 Million | 31.15 Million |
Account Payables | 4 Million | 4 Million | 4 Million | 13.11 Million | 13.11 Million | 12.88 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.49 Million | 9.49 Million | 9.49 Million | 7.45 Million | 7.45 Million | 8.69 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.24 Million | 3.24 Million | 3.24 Million | 10.65 Million | 10.65 Million | 9.57 Million |
Total Non Current Liabilities | 73.3 Million | 73.3 Million | 73.3 Million | 146.76 Million | 146.76 Million | 140.1 Million |
Long-Term Debt | 32.19 Million | 32.19 Million | 32.19 Million | 32.53 Million | 32.53 Million | 25.24 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.71 Million | 38.71 Million | 41.1 Million | 100 Million | 114.23 Million | 100.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.97 Million | 49.97 Million | 49.97 Million | 83.7 Million | 83.7 Million | 91.65 Million |
Stock Holders Equity | 49.97 Million | 49.97 Million | 49.97 Million | 83.7 Million | 83.7 Million | 91.65 Million |
Common Stock | 66.22 Million | 66.22 Million | 66.22 Million | 64.08 Million | 64.08 Million | 64.08 Million |
Retained Earnings | -27.01 Million | -27.01 Million | -27.01 Million | 8.84 Million | 8.84 Million | 16.79 Million |
Accumulated other comprehensive income | 3.38 Million | 3.38 Million | 3.38 Million | 3.99 Million | 3.99 Million | 5.32 Million |
Common Stock Equity | 49.97 Million | 49.97 Million | 49.97 Million | 83.7 Million | 83.7 Million | 91.65 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 763 Thousand | - | 780 Thousand |
Total Debt | 41.68 Million | 41.68 Million | 41.68 Million | 39.98 Million | 39.98 Million | 33.94 Million |
Net Debt | 41.47 Million | 41.47 Million | 41.47 Million | 39.14 Million | 39.14 Million | 32.5 Million |
THYCY
9010
NXSN
002561
BVCL
KEERTHI