Zhejiang Cfmoto Power Co.,Ltd (603129.SS)
CNY 151.6
(1.22%)
CNY 151.6
(1.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12.11 Billion | 11.37 Billion | 7.86 Billion | 4.52 Billion | 3.24 Billion | 2.54 Billion |
| Cost of Revenue | 8.1 Billion | 8.49 Billion | 6.16 Billion | 3.19 Billion | 2.19 Billion | 1.76 Billion |
| Gross Profit | 4 Billion | 2.88 Billion | 1.69 Billion | 1.32 Billion | 1.04 Billion | 777.4 Million |
| Operating Expenses | 2.8 Billion | 2.23 Billion | 1.24 Billion | 901.22 Million | 857.78 Million | 652.13 Million |
| Selling, General and Administrative Expenses | 1.9 Billion | 1.08 Billion | 622.7 Million | 476.06 Million | 517.45 Million | 384.02 Million |
| Research and Development Expenses | 930.53 Million | 752.15 Million | 379 Million | 236.36 Million | 182.7 Million | 162.62 Million |
| Other Expenses | -36.33 Million | 394.14 Million | 242.22 Million | 188.8 Million | 157.62 Million | 3.72 Million |
| Cost and Expenses | 10.9 Billion | 10.72 Billion | 7.41 Billion | 4.09 Billion | 3.05 Billion | 2.42 Billion |
| Operating Income | 1.2 Billion | 780.94 Million | 445.7 Million | 394.05 Million | 175.03 Million | 114.48 Million |
| Interest Expense | 14.53 Million | 1.88 Million | 1.54 Million | 321.24 Thousand | 10.63 Thousand | 62.17 Thousand |
| Income Tax Expense | 134.68 Million | 34.55 Million | 37.63 Million | 37.54 Million | 3.46 Million | -576.14 Thousand |
| Earnings before Tax | 1.19 Billion | 774.49 Million | 449.13 Million | 391.24 Million | 177.43 Million | 118.21 Million |
| Net Income | 1 Billion | 701.36 Million | 411.52 Million | 364.89 Million | 181.05 Million | 120.25 Million |
| Earnings Per Share Basic | 6.70 | 4.68 | 3.01 | 2.78 | 1.37 | 0.90 |
| Earnings Per Share Diluted | 6.69 | 4.67 | 2.99 | 2.75 | 1.35 | 0.90 |
| Weighted Average Shares Outstanding | 150.37 Million | 149.86 Million | 136.71 Million | 131.25 Million | 132.15 Million | 133.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 150.6 Million | 150.18 Million | 137.63 Million | 132.69 Million | 134.11 Million | 133.61 Million |
| Gross Margin | 0.33 | 0.25 | 0.22 | 0.29 | 0.32 | 0.31 |
| EBIT Margin | 0.11 | 0.08 | 0.06 | 0.10 | 0.07 | 0.07 |
| Profit Margin | 0.08 | 0.06 | 0.05 | 0.08 | 0.06 | 0.05 |
| EBITDA | 1.36 Billion | 863.81 Million | 520.83 Million | 444.65 Million | 217.95 Million | 154.25 Million |
| Earnings Before Tax Margin | 0.10 | 0.07 | 0.06 | 0.09 | 0.05 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.92 Billion | 4.36 Billion | 3.06 Billion | 12.11 Billion | 2.72 Billion | 2.88 Billion |
| Cost of Revenue | 2.68 Billion | 3.11 Billion | 2.06 Billion | 8.05 Billion | 1.75 Billion | 1.91 Billion |
| Gross Profit | 1.23 Billion | 1.24 Billion | 995.44 Million | 4.05 Billion | 967.75 Million | 969.9 Million |
| Operating Expenses | 804.72 Million | 892.72 Million | 704.77 Million | 2.99 Billion | 654.78 Million | 768.82 Million |
| Selling, General and Administrative Expenses | 827.69 Million | 612.01 Million | 478.82 Million | - | -48.33 Million | 639.5 Million |
| Research and Development Expenses | 272.62 Million | 258.41 Million | 188.52 Million | - | 302.28 Million | 244.67 Million |
| Other Expenses | -295.59 Million | -22.29 Million | -102.9 Thousand | -9.02 Million | -5.25 Million | -17.5 Million |
| Cost and Expenses | 3.48 Billion | 4 Billion | 2.77 Billion | 11.04 Billion | 2.41 Billion | 2.67 Billion |
| Operating Income | 417.85 Million | 356.11 Million | 351.06 Million | 1.2 Billion | 294.28 Million | 253.87 Million |
| Interest Expense | 1.68 Million | 1.92 Million | 2.89 Million | 9.28 Million | 8.86 Million | 80.91 Thousand |
| Income Tax Expense | 39.84 Million | 5.12 Million | 59.96 Million | 134.68 Million | 70.12 Million | -11.67 Million |
| Earnings before Tax | 421.94 Million | 458.24 Million | 350.96 Million | 1.19 Billion | 287.87 Million | 250.5 Million |
| Net Income | 372.5 Million | 431.28 Million | 277.52 Million | 1 Billion | 205.8 Million | 250.08 Million |
| Earnings Per Share Basic | 2.46 | 2.86 | 1.84 | - | 1.37 | 1.66 |
| Earnings Per Share Diluted | 2.44 | 2.85 | 1.84 | - | 1.37 | 1.66 |
| Weighted Average Shares Outstanding | 151.43 Million | 151.04 Million | 150.83 Million | 150.37 Million | 150.45 Million | 150.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 152.66 Million | 151.57 Million | 150.83 Million | 150.6 Million | 150.45 Million | 150.65 Million |
| Gross Margin | 0.32 | 0.29 | 0.33 | 0.34 | 0.36 | 0.34 |
| EBIT Margin | 0.11 | 0.09 | 0.12 | - | 0.13 | 0.08 |
| Profit Margin | 0.09 | 0.10 | 0.09 | 0.08 | 0.08 | 0.09 |
| EBITDA | 423.62 Million | 402.31 Million | 356.3 Million | - | 340.7 Million | 239.15 Million |
| Earnings Before Tax Margin | 0.11 | 0.08 | 0.11 | 0.10 | 0.11 | 0.09 |
6551
3171
000600
NXSN
K71U
ATR