CNY 5.61
(-1.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.94 Billion | 18.3 Billion | 15.04 Billion | 14.21 Billion | 13.96 Billion | 13.97 Billion |
Cost of Revenue | 16.71 Billion | 16.39 Billion | 15.76 Billion | 11.26 Billion | 11.44 Billion | 11.72 Billion |
Gross Profit | 2.22 Billion | 1.91 Billion | -720.54 Million | 2.95 Billion | 2.51 Billion | 2.25 Billion |
Operating Expenses | 2.06 Billion | 1.29 Billion | 1.32 Billion | 1.09 Billion | 951.28 Million | 909.46 Million |
Selling, General and Administrative Expenses | 872.84 Million | 187.79 Million | 174.33 Million | 157.99 Million | 163.66 Million | 205.74 Million |
Research and Development Expenses | 858.99 Million | 569.74 Million | 252.26 Million | 394.95 Thousand | 3.5 Million | 3.25 Million |
Other Expenses | 330.65 Million | 534.92 Million | 893.62 Million | 933.34 Million | 784.11 Million | -4.8 Million |
Cost and Expenses | 18.77 Billion | 17.68 Billion | 17.08 Billion | 12.36 Billion | 12.39 Billion | 12.63 Billion |
Operating Income | 166.12 Million | 1.02 Billion | -3.36 Billion | 2.1 Billion | 1.7 Billion | 887.02 Million |
Interest Expense | 662.91 Million | 726.6 Million | 664.62 Million | 590.08 Million | 564.54 Million | 575.38 Million |
Income Tax Expense | 108.29 Million | 91.71 Million | -487.55 Million | 295.29 Million | 242.31 Million | 220.57 Million |
Earnings before Tax | 279.5 Million | 242.6 Million | -3.23 Billion | 1.5 Billion | 1.13 Billion | 882.22 Million |
Net Income | 167 Million | 150.88 Million | -2.74 Billion | 957.89 Million | 895.04 Million | 431.84 Million |
Earnings Per Share Basic | 0.09 | 0.08 | -1.53 | 0.53 | 0.50 | 0.24 |
Earnings Per Share Diluted | 0.09 | 0.08 | -1.53 | 0.53 | 0.50 | 0.24 |
Weighted Average Shares Outstanding | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion |
Gross Margin | 0.12 | 0.10 | -0.05 | 0.21 | 0.18 | 0.16 |
EBIT Margin | 0.12 | 0.13 | -0.06 | 0.27 | 0.23 | 0.21 |
Profit Margin | 0.01 | 0.01 | -0.18 | 0.07 | 0.06 | 0.03 |
EBITDA | 2.25 Billion | 2.34 Billion | -963.31 Million | 3.77 Billion | 3.23 Billion | 2.94 Billion |
Earnings Before Tax Margin | 0.01 | 0.06 | -0.22 | 0.15 | 0.12 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.04 Billion | 4.07 Billion | 6.6 Billion | 5.67 Billion | 18.94 Billion | 4.33 Billion |
Cost of Revenue | 4.12 Billion | 3.47 Billion | 5.78 Billion | 6.98 Billion | 18.77 Billion | 3.7 Billion |
Gross Profit | 926.62 Million | 598.36 Million | 822.89 Million | -1.3 Billion | 166.12 Million | 628.1 Million |
Operating Expenses | 646.87 Million | 516.71 Million | 321.83 Million | 18.68 Billion | 18.77 Billion | 369.37 Million |
Selling, General and Administrative Expenses | 354.86 Million | 183.62 Million | 203.87 Million | 471.81 Million | - | 434.42 Million |
Research and Development Expenses | 405.57 Million | 333.08 Million | 80.61 Million | 574.17 Million | - | 160.04 Million |
Other Expenses | -113.56 Million | 5.49 Million | -2.49 Million | -18.68 Billion | -18.77 Billion | -586.7 Thousand |
Cost and Expenses | 4.76 Billion | 3.98 Billion | 6.1 Billion | 18.68 Billion | 18.77 Billion | 4.07 Billion |
Operating Income | 174.42 Million | 81.64 Million | 378.65 Million | -13.01 Billion | 166.12 Million | 196.81 Million |
Interest Expense | 167.08 Million | 173.58 Million | 182.66 Million | 170.78 Million | 662.91 Million | 164.8 Million |
Income Tax Expense | 42.79 Million | -16.88 Million | 69.62 Million | 53.18 Million | 112.5 Million | 18.63 Million |
Earnings before Tax | 177.86 Million | -48.17 Million | 376.15 Million | 17.17 Million | 279.5 Million | 196.22 Million |
Net Income | 102.91 Million | 81.85 Million | 251.54 Million | -36 Million | 167 Million | 142.35 Million |
Earnings Per Share Basic | 0.06 | 0.05 | 0.14 | -0.02 | - | 0.08 |
Earnings Per Share Diluted | 0.06 | 0.05 | 0.14 | -0.02 | - | 0.08 |
Weighted Average Shares Outstanding | 1.79 Billion | 1.8 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.79 Billion | 1.8 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.79 Billion |
Gross Margin | 0.18 | 0.15 | 0.12 | -0.23 | 0.01 | 0.15 |
EBIT Margin | 0.07 | 0.12 | 0.08 | -2.29 | - | 0.08 |
Profit Margin | 0.02 | 0.02 | 0.04 | -0.01 | 0.01 | 0.03 |
EBITDA | 344.94 Million | 504.13 Million | 556.88 Million | -13.01 Billion | - | 330.75 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.06 | -2.29 | 0.01 | 0.05 |
2387
1614
PORWAL
603129
6551
3171