Y.D. More Investments Ltd (MRIN.TA)
ILA 1528.0
(5.89%)
ILA 1528.0
(5.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 649.75 Million | 497.85 Million | 347.26 Million | 217.32 Million | 182.41 Million | 168.58 Million |
| Cost of Revenue | 535.3 Million | 172.2 Million | 148.04 Million | 122.59 Million | 105.46 Million | 84.85 Million |
| Gross Profit | 114.44 Million | 325.64 Million | 199.21 Million | 94.72 Million | 76.95 Million | 83.73 Million |
| Operating Expenses | 362.31 Million | 256.09 Million | 153.97 Million | 66.3 Million | 31.56 Million | 23.92 Million |
| Selling, General and Administrative Expenses | 370 Thousand | 195.46 Million | 108.2 Million | 51.43 Million | 20.75 Million | 14.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 60.63 Million | 45.76 Million | 14.86 Million | 10.81 Million | -49 Thousand |
| Cost and Expenses | 535.67 Million | 428.29 Million | 302.01 Million | 188.89 Million | 137.02 Million | 108.77 Million |
| Operating Income | 114.07 Million | 72.94 Million | 50.3 Million | 30.04 Million | 45.13 Million | 59.15 Million |
| Interest Expense | 10.57 Million | 5.3 Million | 3.72 Million | 1.8 Million | 230 Thousand | 186 Thousand |
| Income Tax Expense | 42.57 Million | 25.49 Million | 18.08 Million | 12.42 Million | 16.25 Million | 21.41 Million |
| Earnings before Tax | 121.92 Million | 69.65 Million | 46.63 Million | 27.77 Million | 44.92 Million | 58.93 Million |
| Net Income | 66.42 Million | 41.46 Million | 27.78 Million | 14.72 Million | 29.97 Million | 37.55 Million |
| Earnings Per Share Basic | 0.93 | 0.59 | 0.43 | 0.23 | 0.48 | 0.61 |
| Earnings Per Share Diluted | 0.93 | 0.58 | 0.42 | 0.22 | 0.47 | 0.60 |
| Weighted Average Shares Outstanding | 71.26 Million | 76.02 Million | 73.84 Million | 64.15 Million | 61.97 Million | 61.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.26 Million | 76.02 Million | 73.84 Million | 66.42 Million | 63.8 Million | 63.11 Million |
| Gross Margin | 0.18 | 0.65 | 0.57 | 0.44 | 0.42 | 0.50 |
| EBIT Margin | 0.22 | 0.16 | 0.14 | 0.15 | 0.25 | 0.36 |
| Profit Margin | 0.10 | 0.08 | 0.08 | 0.07 | 0.16 | 0.22 |
| EBITDA | 144.62 Million | 84.16 Million | 49.73 Million | 33.4 Million | 47.35 Million | 59.92 Million |
| Earnings Before Tax Margin | 0.18 | 0.15 | 0.14 | 0.14 | 0.25 | 0.35 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 176.01 Million | 188.17 Million | 648.53 Million | 170.4 Million | 165.5 Million | 152.87 Million |
| Cost of Revenue | - | - | 173.36 Million | 138.78 Million | 135.52 Million | 130.78 Million |
| Gross Profit | 176.01 Million | 188.17 Million | 475.17 Million | 31.61 Million | 29.98 Million | 22.09 Million |
| Operating Expenses | 151.37 Million | 153.15 Million | 362.31 Million | -34.37 Million | 135.28 Million | 131.51 Million |
| Selling, General and Administrative Expenses | 151.22 Million | 149.8 Million | - | -106.89 Million | 135.52 Million | 130.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 146 Thousand | - | - | - | - | - |
| Cost and Expenses | 151.37 Million | 153.15 Million | 535.67 Million | 138.98 Million | 135.28 Million | 131.51 Million |
| Operating Income | 24.78 Million | 36.03 Million | 114.07 Million | 21.76 Million | 32.58 Million | 28.8 Million |
| Interest Expense | 2.66 Million | 2.81 Million | 10.57 Million | 2.23 Million | 2.78 Million | 2.76 Million |
| Income Tax Expense | 7.49 Million | 14.45 Million | 42.57 Million | 11.69 Million | 9.26 Million | 10.41 Million |
| Earnings before Tax | 25.64 Million | 35.17 Million | 121.92 Million | 30.83 Million | 31.71 Million | 28.46 Million |
| Net Income | 15.08 Million | 17.11 Million | 66.42 Million | 14.23 Million | 19.64 Million | 15.8 Million |
| Earnings Per Share Basic | 0.21 | 0.24 | - | 0.20 | 0.28 | 0.22 |
| Earnings Per Share Diluted | 0.21 | 0.24 | - | 0.20 | 0.27 | 0.22 |
| Weighted Average Shares Outstanding | 71.84 Million | 71.29 Million | 72.91 Million | 70.58 Million | 70.15 Million | 71.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.84 Million | 71.29 Million | 75.19 Million | 80.23 Million | 72.74 Million | 71.84 Million |
| Gross Margin | 1.00 | 1.00 | 0.73 | 0.19 | 0.18 | 0.14 |
| EBIT Margin | 0.17 | 0.22 | - | 0.22 | 0.21 | 0.17 |
| Profit Margin | 0.09 | 0.09 | 0.10 | 0.08 | 0.12 | 0.10 |
| EBITDA | 30.31 Million | 40.58 Million | - | 37.26 Million | 35.08 Million | 26.65 Million |
| Earnings Before Tax Margin | 0.14 | 0.19 | 0.18 | 0.13 | 0.20 | 0.19 |
ARTA
7780
SGI
002687
6366
2108