JPY 316.0
(-1.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 505.98 Billion | 430.16 Billion | 311.11 Billion | 315.39 Billion | 385.92 Billion | 341.95 Billion |
Cost of Revenue | 506.13 Billion | 397.45 Billion | 288.32 Billion | 295.33 Billion | 343.1 Billion | 523.1 Billion |
Gross Profit | -157 Million | 32.7 Billion | 22.79 Billion | 20.06 Billion | 42.82 Billion | -181.14 Billion |
Operating Expenses | 14.84 Billion | 14.59 Billion | 12.24 Billion | 13.04 Billion | 16.03 Billion | 18.64 Billion |
Selling, General and Administrative Expenses | 12.44 Billion | 12.54 Billion | 10.9 Billion | 11.46 Billion | 14.41 Billion | 16.73 Billion |
Research and Development Expenses | 2.4 Billion | 2.05 Billion | 1.34 Billion | 1.58 Billion | 1.62 Billion | 1.91 Billion |
Other Expenses | - | -64 Million | -6 Million | 111 Million | -438 Million | -100 Million |
Cost and Expenses | 520.98 Billion | 412.04 Billion | 300.57 Billion | 308.37 Billion | 359.13 Billion | 541.74 Billion |
Operating Income | -15 Billion | 18.11 Billion | 10.54 Billion | 7.01 Billion | 26.78 Billion | -199.79 Billion |
Interest Expense | 696 Million | 897 Million | 879 Million | 889 Million | 727 Million | 238 Million |
Income Tax Expense | 8.53 Billion | 5.62 Billion | 3.56 Billion | 882 Million | 7.01 Billion | 21.67 Billion |
Earnings before Tax | -6.15 Billion | 20.82 Billion | -9.25 Billion | 8.87 Billion | 19.05 Billion | -194.18 Billion |
Net Income | -15.83 Billion | 15.18 Billion | -12.62 Billion | 7.99 Billion | 12.17 Billion | -214.94 Billion |
Earnings Per Share Basic | -78.40 | 50.54 | -48.77 | 22.76 | 40.94 | -830.02 |
Earnings Per Share Diluted | -69.22 | 15.49 | -48.77 | 8.20 | 15.51 | -830.02 |
Weighted Average Shares Outstanding | 228.7 Million | 258.96 Million | 258.96 Million | 258.96 Million | 258.96 Million | 258.96 Million |
Weighted Average Shares Outstanding (Diluted) | 259.04 Million | 980.35 Million | 258.96 Million | 974.71 Million | 784.92 Million | 258.96 Million |
Gross Margin | -0.00 | 0.08 | 0.07 | 0.06 | 0.11 | -0.53 |
EBIT Margin | -0.00 | 0.06 | 0.05 | 0.04 | 0.06 | -0.56 |
Profit Margin | -0.03 | 0.04 | -0.04 | 0.03 | 0.03 | -0.63 |
EBITDA | -2.02 Billion | 21.34 Billion | -5.28 Billion | 10.32 Billion | 30 Billion | -191.08 Billion |
Earnings Before Tax Margin | -0.03 | 0.04 | 0.03 | 0.02 | 0.07 | -0.58 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 120.32 Billion | 117.01 Billion | 505.98 Billion | 108.51 Billion | 125.76 Billion | 142.3 Billion |
Cost of Revenue | 108.77 Billion | 106.19 Billion | 506.13 Billion | 137.29 Billion | 114.86 Billion | 133.01 Billion |
Gross Profit | 11.54 Billion | 10.82 Billion | -157 Million | -28.77 Billion | 10.9 Billion | 9.28 Billion |
Operating Expenses | 4.22 Billion | 4.41 Billion | 14.84 Billion | 4.04 Billion | 3.88 Billion | 3.59 Billion |
Selling, General and Administrative Expenses | 4.22 Billion | 4.4 Billion | - | 4.04 Billion | 3.22 Billion | 3.59 Billion |
Research and Development Expenses | - | - | - | 834 Million | 657 Million | 527 Million |
Other Expenses | - | 1 Million | 120 Million | 19 Million | 45 Million | 40 Million |
Cost and Expenses | 113 Billion | 110.6 Billion | 520.98 Billion | 141.34 Billion | 118.74 Billion | 136.6 Billion |
Operating Income | 7.31 Billion | 6.41 Billion | -15 Billion | -32.82 Billion | 7.02 Billion | 5.69 Billion |
Interest Expense | 181 Million | 166 Million | 696 Million | 172 Million | 174 Million | 177 Million |
Income Tax Expense | 1.43 Billion | 1.55 Billion | 8.53 Billion | 1.52 Billion | 1.73 Billion | 3.69 Billion |
Earnings before Tax | 11.81 Billion | 5.69 Billion | -6.15 Billion | -29.76 Billion | 9.51 Billion | 7.57 Billion |
Net Income | 10.14 Billion | 4.01 Billion | -15.83 Billion | -31.52 Billion | 7.05 Billion | 3.75 Billion |
Earnings Per Share Basic | 39.15 | 15.50 | - | -121.67 | 25.22 | 12.45 |
Earnings Per Share Diluted | 9.92 | 3.93 | - | -121.67 | 7.05 | 3.74 |
Weighted Average Shares Outstanding | - | 1.02 Billion | 259.04 Million | 259.07 Million | 259.07 Million | 259.03 Million |
Weighted Average Shares Outstanding (Diluted) | - | 1.02 Billion | 259.04 Million | 259.07 Million | 1 Billion | 1 Billion |
Gross Margin | 0.10 | 0.09 | -0.00 | -0.27 | 0.09 | 0.07 |
EBIT Margin | 0.11 | 0.06 | - | -0.29 | 0.08 | 0.06 |
Profit Margin | 0.08 | 0.03 | -0.03 | -0.29 | 0.06 | 0.03 |
EBITDA | 12.95 Billion | 7.27 Billion | - | -31.92 Billion | 9.69 Billion | 7.83 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | -0.03 | -0.30 | 0.06 | 0.04 |
2108
MRIN
ARTA
OCDGF
FSV
002687