IDR 2140.0
(0.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 77.74 Billion | 57.84 Billion | 40.48 Billion | 32.93 Billion | 85.72 Billion | 87.44 Billion |
Cost of Revenue | 26 Billion | 28.88 Billion | 24.83 Billion | 29.06 Billion | 43.79 Billion | 43.4 Billion |
Gross Profit | 51.74 Billion | 28.95 Billion | 15.64 Billion | 3.87 Billion | 41.93 Billion | 44.03 Billion |
Operating Expenses | 52.66 Billion | 38.47 Billion | 37.2 Billion | 23.4 Billion | 44.46 Billion | 39.33 Billion |
Selling, General and Administrative Expenses | 52.73 Billion | 38.47 Billion | 37.2 Billion | 23.4 Billion | 44.42 Billion | 39.33 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -67.46 Million | - | - | -187.5 Thousand | -41.87 Million | - |
Cost and Expenses | 78.67 Billion | 67.36 Billion | 62.04 Billion | 52.46 Billion | 88.25 Billion | 82.74 Billion |
Operating Income | -977.11 Million | -9.51 Billion | -21.56 Billion | -19.53 Billion | -2.52 Billion | 4.69 Billion |
Interest Expense | 38.79 Million | 38.35 Million | 28.75 Million | - | - | - |
Income Tax Expense | -485.89 Million | -1.46 Billion | 1.31 Billion | 3.69 Billion | 2.62 Billion | 2.93 Billion |
Earnings before Tax | 1.87 Billion | -1.76 Billion | -10.04 Billion | -7.51 Billion | 3.25 Billion | 10.43 Billion |
Net Income | 1.38 Billion | 1.46 Billion | -1.57 Billion | -4.95 Billion | 2.47 Billion | 6.37 Billion |
Earnings Per Share Basic | 3.09 | 3.28 | -3.54 | -11.10 | 5.55 | 14.27 |
Earnings Per Share Diluted | 3.09 | 3.28 | -3.54 | -11.10 | 5.55 | 14.27 |
Weighted Average Shares Outstanding | 446.67 Million | 446.67 Million | 446.67 Million | 446.67 Million | 446.67 Million | 446.67 Million |
Weighted Average Shares Outstanding (Diluted) | 446.67 Million | 446.67 Million | 446.67 Million | 446.67 Million | 446.67 Million | 446.67 Million |
Gross Margin | 0.67 | 0.50 | 0.39 | 0.12 | 0.49 | 0.50 |
EBIT Margin | 0.17 | 0.10 | -0.11 | -0.09 | 0.17 | 0.24 |
Profit Margin | 0.02 | 0.03 | -0.04 | -0.15 | 0.03 | 0.07 |
EBITDA | 13.53 Billion | 13.82 Billion | 7.23 Billion | 9.07 Billion | 20.24 Billion | 26.56 Billion |
Earnings Before Tax Margin | -0.01 | -0.16 | -0.53 | -0.59 | -0.03 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 33.31 Billion | 24.9 Billion | 16.01 Billion | 28.58 Billion | 77.74 Billion | 20.34 Billion |
Cost of Revenue | 17.23 Billion | 5.25 Billion | 8.81 Billion | 15.94 Billion | 40.77 Billion | 10.68 Billion |
Gross Profit | 16.07 Billion | 19.65 Billion | 7.19 Billion | 12.63 Billion | 36.97 Billion | 9.66 Billion |
Operating Expenses | 10.96 Billion | 15.96 Billion | 10.9 Billion | 12.77 Billion | 37.94 Billion | 10.17 Billion |
Selling, General and Administrative Expenses | 10.96 Billion | 16.74 Billion | 10.87 Billion | 12.77 Billion | - | 10.17 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -775.75 Million | - | - | - | - |
Cost and Expenses | 28.19 Billion | 21.22 Billion | 19.72 Billion | 28.72 Billion | 78.72 Billion | 20.86 Billion |
Operating Income | 5.11 Billion | 3.68 Billion | -3.71 Billion | -142.87 Million | -977.11 Million | -511.44 Million |
Interest Expense | 10.73 Million | 8.26 Million | 9.74 Million | 7.59 Million | 38.79 Million | 8.75 Million |
Income Tax Expense | 4.22 Billion | 474.23 Million | 227.59 Million | 568.36 Million | -485.89 Million | -196.12 Million |
Earnings before Tax | 6.39 Billion | 5.91 Billion | -3.49 Billion | 762.25 Million | 1.87 Billion | 829.3 Million |
Net Income | 3.45 Billion | 2.94 Billion | -1.91 Billion | -154.6 Million | 1.38 Billion | 735.72 Million |
Earnings Per Share Basic | 7.71 | 6.59 | -4.28 | -0.35 | - | 1.65 |
Earnings Per Share Diluted | 7.71 | 6.59 | -4.28 | -0.35 | - | 1.65 |
Weighted Average Shares Outstanding | 447.67 Million | 446.67 Million | 446.67 Million | 446.67 Million | 446.67 Million | 446.67 Million |
Weighted Average Shares Outstanding (Diluted) | 447.67 Million | 446.67 Million | 446.67 Million | 446.67 Million | 446.67 Million | 446.67 Million |
Gross Margin | 0.48 | 0.79 | 0.45 | 0.44 | 0.48 | 0.48 |
EBIT Margin | 0.31 | 0.34 | 0.00 | 0.13 | - | 0.16 |
Profit Margin | 0.10 | 0.12 | -0.12 | -0.01 | 0.02 | 0.04 |
EBITDA | 10.2 Billion | 8.55 Billion | 49.5 Million | 3.61 Billion | - | 3.17 Billion |
Earnings Before Tax Margin | 0.15 | 0.15 | -0.23 | -0.00 | -0.01 | -0.03 |
7780
SGI
ARP
6366
2108
MRIN