Stealth Global Holdings Limited (SGI.AX)
AUD 0.45
(-4.3%)
AUD 0.45
(-4.3%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 113.68 Million | 110.99 Million | 99.6 Million | 66.71 Million | 68.06 Million | 63.05 Million |
| Cost of Revenue | 80.02 Million | 101.04 Million | 91.05 Million | 62.2 Million | 63.5 Million | 47.72 Million |
| Gross Profit | 33.65 Million | 9.94 Million | 8.54 Million | 4.51 Million | 4.55 Million | 15.33 Million |
| Operating Expenses | 33.65 Million | 7.39 Million | 6.21 Million | 3.61 Million | 4.24 Million | 14.6 Million |
| Selling, General and Administrative Expenses | 6.95 Million | 7.39 Million | 6.21 Million | 3.61 Million | 4.24 Million | 14.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 23.1 Million | -225.68 Thousand | -909.15 Thousand | -1.09 Million | -317.34 Thousand | 11.29 Thousand |
| Cost and Expenses | 110.08 Million | 108.44 Million | 97.27 Million | 65.81 Million | 67.74 Million | 62.33 Million |
| Operating Income | 3.59 Million | 2.54 Million | 2.33 Million | 899.07 Thousand | 313.29 Thousand | 944.58 Thousand |
| Interest Expense | 1.39 Million | 1.07 Million | 725.53 Thousand | 394.27 Thousand | 441.79 Thousand | 149.27 Thousand |
| Income Tax Expense | 634.69 Thousand | 351.26 Thousand | 136.38 Thousand | 417.21 Thousand | -118.7 Thousand | 201.63 Thousand |
| Earnings before Tax | 1.85 Million | 1.25 Million | 696.7 Thousand | 890.36 Thousand | -443.03 Thousand | 587.91 Thousand |
| Net Income | 1.35 Million | 902.38 Thousand | 595.87 Thousand | 557.67 Thousand | 95.75 Thousand | 520.8 Thousand |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| Weighted Average Shares Outstanding | 101.47 Million | 99.7 Million | 99.7 Million | 97.68 Million | 94.9 Million | 76.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 101.47 Million | 99.7 Million | 99.7 Million | 97.68 Million | 94.9 Million | 76.95 Million |
| Gross Margin | 0.30 | 0.09 | 0.09 | 0.07 | 0.07 | 0.24 |
| EBIT Margin | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| EBITDA | 6.08 Million | 5.27 Million | 3.98 Million | 2.91 Million | 1.41 Million | 1.11 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 113.68 Million | 57.18 Million | 56.49 Million | 110.99 Million | 58.56 Million | 52.42 Million |
| Cost of Revenue | 103.12 Million | 51.52 Million | 51.6 Million | 101.04 Million | 52.73 Million | 48.31 Million |
| Gross Profit | 10.55 Million | 5.66 Million | 4.89 Million | 9.94 Million | 5.83 Million | 4.11 Million |
| Operating Expenses | 6.95 Million | 3.52 Million | 3.43 Million | 7.39 Million | 4.23 Million | 3.16 Million |
| Selling, General and Administrative Expenses | - | 3.52 Million | 3.43 Million | - | 4.23 Million | 3.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -225.68 Thousand | - | - |
| Cost and Expenses | 110.08 Million | 55.05 Million | 55.03 Million | 108.44 Million | 56.96 Million | 51.47 Million |
| Operating Income | 3.59 Million | 2.13 Million | 1.45 Million | 2.54 Million | 1.59 Million | 948.49 Thousand |
| Interest Expense | 1.39 Million | 716.06 Thousand | 675.59 Thousand | 1.07 Million | 591.89 Thousand | 486.58 Thousand |
| Income Tax Expense | 634.69 Thousand | 386.19 Thousand | 248.5 Thousand | 351.26 Thousand | 337.76 Thousand | 13.49 Thousand |
| Earnings before Tax | 1.85 Million | 1.15 Million | 702.12 Thousand | 1.25 Million | 935.99 Thousand | 317.66 Thousand |
| Net Income | 1.35 Million | 901.65 Thousand | 453.62 Thousand | 902.38 Thousand | 598.22 Thousand | 304.16 Thousand |
| Earnings Per Share Basic | - | 0.01 | 0.00 | - | 0.01 | 0.00 |
| Earnings Per Share Diluted | - | 0.01 | 0.00 | - | 0.01 | 0.00 |
| Weighted Average Shares Outstanding | 101.47 Million | 102.12 Million | 100.21 Million | 99.7 Million | 99.7 Million | 99.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 101.47 Million | 102.12 Million | 100.21 Million | 99.7 Million | 99.7 Million | 99.7 Million |
| Gross Margin | 0.09 | 0.10 | 0.09 | 0.09 | 0.10 | 0.08 |
| EBIT Margin | - | 0.06 | 0.05 | - | 0.05 | 0.05 |
| Profit Margin | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | - | 3.55 Million | 2.87 Million | - | 3.08 Million | 2.4 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 |
ARP
300849
BCHN
MRIN
ARTA
7780