AUD 0.45
(-4.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 85.19 Million | 63.42 Million | 61.54 Million | 43.75 Million | 30.4 Million | 33.34 Million |
Total Current Assets | 51.84 Million | 40.1 Million | 37.44 Million | 26.26 Million | 17.57 Million | 24.72 Million |
Cash And Short Term Investments | 10.14 Million | 7.72 Million | 4.74 Million | 3.11 Million | 1.07 Million | 2 Million |
Cash and Cash Equivalents | 10.14 Million | 7.72 Million | 4.74 Million | 3.11 Million | 1.07 Million | 2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.16 Million | 17.05 Million | 18.07 Million | 11.42 Million | 7.93 Million | 15.01 Million |
Inventory | 21.73 Million | 14.78 Million | 14.12 Million | 10.74 Million | 7.89 Million | 6.26 Million |
Other Current Assets | 180.17 Thousand | 540.36 Thousand | 492.58 Thousand | 987.97 Thousand | 663.25 Thousand | 1.43 Million |
Total Non-Current Assets | 33.34 Million | 23.31 Million | 24.09 Million | 17.48 Million | 12.83 Million | 7.48 Million |
Net PPE | 13.99 Million | 9.86 Million | 10.95 Million | 6.23 Million | 4.18 Million | 601.21 Thousand |
Good Will And Intangible Assets | 17.95 Million | 22.74 Million | 21.96 Million | 18.32 Million | 14.29 Million | 6.88 Million |
Good Will | 15.38 Million | 10.51 Million | 10.37 Million | 8.68 Million | 7.14 Million | 6.88 Million |
Intangible Assets | 2.57 Million | 12.23 Million | 11.59 Million | 9.63 Million | 7.14 Million | 6.88 Million |
Long-Term Investments | 2.57 Million | -10.51 Million | -10.37 Million | -8.68 Million | -7.14 Million | 6.36 Million |
Tax Assets | 1.38 Million | 1.21 Million | 1.54 Million | 1.61 Million | 1.49 Million | 1.12 Million |
Other Non Current Assets | -2.56 Million | 6700.00 | 6700.00 | 1100.00 | 1100.00 | -7.48 Million |
Other Assets | - | - | - | - | - | 1.12 Million |
Total Liabilities | 64.82 Million | 47.36 Million | 46.47 Million | 29.93 Million | 17.66 Million | 20.4 Million |
Total Current Liabilities | 51.29 Million | 39.91 Million | 36.34 Million | 22.71 Million | 13.35 Million | 19.16 Million |
Account Payables | 17.55 Million | 16.89 Million | 13.58 Million | 10.88 Million | 6.72 Million | 15.2 Million |
Tax Payables | - | - | 3221.00 | 309.3 Thousand | 147.53 Thousand | 9117.00 |
Short Term Debt | 20.88 Million | 16.42 Million | 14.79 Million | 7.31 Million | 3.5 Million | 1.59 Million |
Deferred Revenue | 10.59 Million | - | 3222.00 | 309.3 Thousand | 147.53 Thousand | -1.59 Million |
Other Current Liabilities | 2.26 Million | 6.59 Million | 7.95 Million | 4.2 Million | 2.97 Million | 3.95 Million |
Total Non Current Liabilities | 13.52 Million | 7.45 Million | 10.13 Million | 7.22 Million | 4.31 Million | 705.32 Thousand |
Long-Term Debt | 2.5 Million | 6.5 Million | 2.04 Million | 1.25 Million | 1.47 Million | 705.32 Thousand |
Deferred Revenue Non Current | 2.5 Million | 1.00 | 6.94 Million | 3.85 Million | 2.36 Million | 684.7 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.48 Million | 255.33 Thousand | 780.94 Thousand | 2.06 Million | 243.79 Thousand | -705.32 Thousand |
Other Liabilities | - | - | - | - | - | 534.4 Thousand |
Total Equity | 20.36 Million | 16.06 Million | 15.06 Million | 13.81 Million | 12.73 Million | 12.94 Million |
Stock Holders Equity | 20.36 Million | 16.06 Million | 15.06 Million | 14.37 Million | 13.28 Million | 13.07 Million |
Common Stock | 16.86 Million | 13.52 Million | 13.52 Million | 13.52 Million | 13.04 Million | 13.04 Million |
Retained Earnings | 3.32 Million | 1.97 Million | 1.07 Million | 475.8 Thousand | -81.87 Thousand | -224.3 Thousand |
Accumulated other comprehensive income | 175.97 Thousand | 557.79 Thousand | 464.06 Thousand | 368.06 Thousand | 321.5 Thousand | 250.91 Thousand |
Common Stock Equity | 20.36 Million | 16.06 Million | 15.06 Million | 14.37 Million | 13.28 Million | 13.07 Million |
Capital Lease Obligation | 11.94 Million | 6.5 Million | 6.94 Million | 3.85 Million | 2.36 Million | 42.02 Thousand |
Total Investments | 2.57 Million | -10.51 Million | -10.37 Million | -8.68 Million | -7.14 Million | 6.36 Million |
Total Debt | 23.38 Million | 22.93 Million | 23.78 Million | 12.41 Million | 7.35 Million | 1.64 Million |
Net Debt | 13.23 Million | 15.2 Million | 19.03 Million | 9.3 Million | 6.27 Million | -364.5 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 85.19 Million | 85.19 Million | 62.63 Million | 63.42 Million | 63.42 Million | 59.11 Million |
Total Current Assets | 51.84 Million | 51.84 Million | 39.14 Million | 40.1 Million | 40.1 Million | 35.95 Million |
Cash And Short Term Investments | 10.14 Million | 10.14 Million | 8.82 Million | 7.72 Million | 7.72 Million | 5.13 Million |
Cash and Cash Equivalents | 10.14 Million | 10.14 Million | 8.82 Million | 7.72 Million | 7.72 Million | 5.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.16 Million | 19.16 Million | 14.39 Million | 17.05 Million | 17.05 Million | 14.77 Million |
Inventory | 21.73 Million | 21.73 Million | 14.95 Million | 14.78 Million | 14.78 Million | 15.11 Million |
Other Current Assets | 807.46 Thousand | 180.17 Thousand | 973.63 Thousand | 540.36 Thousand | 540.36 Thousand | 926.66 Thousand |
Total Non-Current Assets | 33.34 Million | 33.34 Million | 23.48 Million | 23.31 Million | 23.31 Million | 23.16 Million |
Net PPE | 13.99 Million | 13.99 Million | 9.69 Million | 9.86 Million | 9.86 Million | 9.85 Million |
Good Will And Intangible Assets | 15.38 Million | 17.95 Million | 12.48 Million | 22.74 Million | 22.74 Million | 11.92 Million |
Good Will | 15.38 Million | 15.38 Million | 10.51 Million | 10.51 Million | 10.51 Million | 10.46 Million |
Intangible Assets | - | 2.57 Million | 12.48 Million | 12.23 Million | 12.23 Million | 11.92 Million |
Long-Term Investments | 2.57 Million | 2.57 Million | 1.97 Million | -10.51 Million | -10.51 Million | -10.46 Million |
Tax Assets | 1.38 Million | 1.38 Million | 1.3 Million | 1.21 Million | 1.21 Million | 1.37 Million |
Other Non Current Assets | 6700.00 | -2.56 Million | -1.96 Million | 6700.00 | 6700.00 | 10.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 64.82 Million | 64.82 Million | 46.12 Million | 47.36 Million | 47.36 Million | 43.69 Million |
Total Current Liabilities | 51.29 Million | 51.29 Million | 39.18 Million | 39.91 Million | 39.91 Million | 35.05 Million |
Account Payables | 17.55 Million | 17.55 Million | 20.01 Million | 21.05 Million | 16.89 Million | 16.64 Million |
Tax Payables | - | - | 278.88 Thousand | - | - | 3177.00 |
Short Term Debt | 23.09 Million | 20.88 Million | 16.57 Million | 16.42 Million | 16.42 Million | 15.59 Million |
Deferred Revenue | - | 1.00 | 278.88 Thousand | - | - | 3177.00 |
Other Current Liabilities | 10.64 Million | 12.85 Million | 2.32 Million | 2.43 Million | 6.59 Million | 2.8 Million |
Total Non Current Liabilities | 13.52 Million | 13.52 Million | 6.93 Million | 7.45 Million | 7.45 Million | 8.64 Million |
Long-Term Debt | 9.73 Million | 2.5 Million | 6.03 Million | 6.5 Million | 6.5 Million | 1.21 Million |
Deferred Revenue Non Current | 2.5 Million | 2.5 Million | -1.00 | 1.00 | 1.00 | 6.16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 245.76 Thousand | 7.48 Million | 213.05 Thousand | 255.33 Thousand | 255.33 Thousand | 701.56 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 20.36 Million | 20.36 Million | 16.5 Million | 16.06 Million | 16.06 Million | 15.41 Million |
Stock Holders Equity | 20.36 Million | 20.36 Million | 16.5 Million | 16.06 Million | 16.06 Million | 15.41 Million |
Common Stock | 16.86 Million | 16.86 Million | 13.69 Million | 13.52 Million | 13.52 Million | 13.52 Million |
Retained Earnings | 3.32 Million | 3.32 Million | 2.42 Million | 1.97 Million | 1.97 Million | 1.37 Million |
Accumulated other comprehensive income | 175.97 Thousand | 175.97 Thousand | 387.76 Thousand | 557.79 Thousand | 557.79 Thousand | 514.92 Thousand |
Common Stock Equity | 20.36 Million | 20.36 Million | 16.5 Million | 16.06 Million | 16.06 Million | 15.41 Million |
Capital Lease Obligation | 9.73 Million | 11.94 Million | 6.03 Million | 6.5 Million | 6.5 Million | 6.16 Million |
Total Investments | 2.57 Million | 2.57 Million | 1.97 Million | -10.51 Million | -10.51 Million | -10.46 Million |
Total Debt | 32.83 Million | 23.38 Million | 22.6 Million | 22.93 Million | 22.93 Million | 22.97 Million |
Net Debt | 22.68 Million | 13.23 Million | 13.78 Million | 15.2 Million | 15.2 Million | 17.84 Million |
ARP
300849
BCHN
MRIN
ARTA
7780