Mia Dynamics Motors Ltd (MIA.TA)
ILA 21.9
(5.8%)
ILA 21.9
(5.8%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.1 Million | - | - | - | - | - |
| Cost of Revenue | 5.84 Million | 539 Thousand | 416 Thousand | - | - | 52 Thousand |
| Gross Profit | 1.25 Million | -539 Thousand | -416 Thousand | - | - | -52 Thousand |
| Operating Expenses | 9.77 Million | 56.53 Million | 5.28 Million | 900 Thousand | 1.44 Million | 2.59 Million |
| Selling, General and Administrative Expenses | 7 Million | 8.05 Million | 1.82 Million | 625 Thousand | 1.22 Million | 1.1 Million |
| Research and Development Expenses | 2.76 Million | 3.09 Million | 3.46 Million | 275 Thousand | - | 108 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 15.61 Million | 56.53 Million | 5.28 Million | 900 Thousand | 1.44 Million | 2.59 Million |
| Operating Income | -8.51 Million | -11.15 Million | -5.28 Million | -900 Thousand | -1.22 Million | -1.21 Million |
| Interest Expense | - | 96 Thousand | 81 Thousand | 16 Thousand | - | - |
| Income Tax Expense | - | - | - | -4000.00 | -9000.00 | -109.14 Thousand |
| Earnings before Tax | -8.6 Million | -56.63 Million | -5.36 Million | -903 Thousand | -1.44 Million | -2.59 Million |
| Net Income | -8.6 Million | -56.63 Million | -5.36 Million | -903 Thousand | -1.44 Million | -2.59 Million |
| Earnings Per Share Basic | -0.05 | -0.41 | -0.05 | -0.02 | -0.05 | -0.12 |
| Earnings Per Share Diluted | -0.05 | -0.41 | -0.05 | -0.02 | -0.05 | -0.12 |
| Weighted Average Shares Outstanding | 164.73 Million | 137.88 Million | 110.21 Million | 38.31 Million | 30.27 Million | 21.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 164.73 Million | 137.88 Million | 110.21 Million | 38.31 Million | 30.27 Million | 21.3 Million |
| Gross Margin | 0.18 | - | - | - | - | - |
| EBIT Margin | -1.16 | - | - | - | - | - |
| Profit Margin | -1.21 | - | - | - | - | - |
| EBITDA | -8.2 Million | -10.88 Million | -5.14 Million | -896 Thousand | -1.22 Million | -1.13 Million |
| Earnings Before Tax Margin | -1.20 | - | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 307.5 Thousand | 307.5 Thousand | 7.1 Million | 1.96 Million | 1.96 Million | 1.58 Million |
| Cost of Revenue | 122.5 Thousand | 122.5 Thousand | 5.84 Million | 1.13 Million | 1.13 Million | 1.78 Million |
| Gross Profit | 185 Thousand | 185 Thousand | 1.25 Million | 825.5 Thousand | 825.5 Thousand | -198.5 Thousand |
| Operating Expenses | -1.66 Million | -1.66 Million | 9.77 Million | 1.65 Million | 1.65 Million | 3.23 Million |
| Selling, General and Administrative Expenses | 1.53 Million | 1.53 Million | - | 1.24 Million | 1.24 Million | 2.25 Million |
| Research and Development Expenses | 501 Thousand | 501 Thousand | - | 408.5 Thousand | 408.5 Thousand | 975 Thousand |
| Other Expenses | -3.69 Million | -3.69 Million | - | 6.85 Million | - | - |
| Cost and Expenses | -1.54 Million | -1.54 Million | 15.61 Million | 2.79 Million | 2.79 Million | 5.01 Million |
| Operating Income | 1.84 Million | 1.84 Million | -8.51 Million | -829 Thousand | -829 Thousand | -3.42 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -3.69 Million | -3.69 Million | - | 102.18 Thousand | 185.58 Thousand | 22.91 Thousand |
| Earnings before Tax | -2.02 Million | -2.02 Million | -8.6 Million | -872.5 Thousand | -872.5 Thousand | -3.43 Million |
| Net Income | -2.02 Million | -2.02 Million | -8.6 Million | -872.5 Thousand | -872.5 Thousand | -3.43 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.00 | -0.00 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.00 | -0.00 | -0.02 |
| Weighted Average Shares Outstanding | 202.99 Million | 202.99 Million | 164.73 Million | 196.01 Million | 196.01 Million | 176.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 203 Million | 203 Million | 164.73 Million | 196.01 Million | 196.01 Million | 176.18 Million |
| Gross Margin | 0.60 | 0.60 | 0.18 | 0.42 | 0.42 | -0.13 |
| EBIT Margin | -5.56 | -5.56 | - | -0.35 | -0.35 | -2.07 |
| Profit Margin | -6.60 | -6.60 | -1.21 | -0.44 | -0.44 | -2.16 |
| EBITDA | -1.7 Million | -1.7 Million | - | -683 Thousand | -683 Thousand | -3.28 Million |
| Earnings Before Tax Margin | 6.01 | 6.01 | -1.20 | -0.42 | -0.42 | -2.16 |
HRN
TEXMOPIPES
SRPL
0Z0F
002043
HVT