Horizon Gold Limited (HRN.AX)
AUD 0.4
(-2.44%)
AUD 0.4
(-2.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 65 Thousand | 135 Thousand | 136 Thousand | 17 Thousand | 30 Thousand | 105 Thousand |
| Cost of Revenue | - | 433 Thousand | 202 Thousand | 28 Thousand | 108 Thousand | 101 Thousand |
| Gross Profit | 65 Thousand | -298 Thousand | -66 Thousand | -11 Thousand | -78 Thousand | 4000.00 |
| Operating Expenses | 979 Thousand | 731 Thousand | 829 Thousand | 1.26 Million | 1.41 Million | 1.3 Million |
| Selling, General and Administrative Expenses | 979 Thousand | 731 Thousand | 829 Thousand | 1.26 Million | 1.41 Million | 1.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 41 Thousand | 449 Thousand | 4000.00 | 9000.00 | -367 Thousand |
| Cost and Expenses | 979 Thousand | 1.16 Million | 1.03 Million | 1.29 Million | 1.52 Million | 1.4 Million |
| Operating Income | -914 Thousand | -1.16 Million | -1.03 Million | -1.29 Million | -1.52 Million | -1.4 Million |
| Interest Expense | - | 1000.00 | 3000.00 | 6000.00 | 108 Thousand | 101 Thousand |
| Income Tax Expense | - | 265.1 Thousand | -1.00 | -208.55 Thousand | -98.29 Thousand | -70.86 Thousand |
| Earnings before Tax | -1.7 Million | -2.14 Million | -487 Thousand | -1.07 Million | 4.58 Million | -2.57 Million |
| Net Income | -1.7 Million | -2.14 Million | -487 Thousand | -1.07 Million | 4.58 Million | -2.57 Million |
| Earnings Per Share Basic | -0.01 | -0.02 | -0.00 | -0.01 | 0.05 | -0.03 |
| Earnings Per Share Diluted | -0.01 | -0.02 | -0.00 | -0.01 | 0.05 | -0.03 |
| Weighted Average Shares Outstanding | 137.53 Million | 125.93 Million | 108.62 Million | 91.65 Million | 86.94 Million | 86.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.53 Million | 125.93 Million | 108.62 Million | 91.65 Million | 86.94 Million | 86.94 Million |
| Gross Margin | 1.00 | -2.21 | -0.49 | -0.65 | -2.60 | 0.04 |
| EBIT Margin | -17.12 | -5.41 | -6.10 | -74.47 | -47.30 | -12.40 |
| Profit Margin | -26.23 | -15.87 | -3.58 | -63.06 | 152.67 | -24.53 |
| EBITDA | -1.11 Million | -1.7 Million | -281.99 Thousand | -1.03 Million | 4.68 Million | -2.47 Million |
| Earnings Before Tax Margin | -14.06 | -8.62 | -7.58 | -76.12 | -50.90 | -13.36 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 42 Thousand | 23 Thousand | 39 Thousand | 135 Thousand | 96 Thousand | 136 Thousand |
| Cost of Revenue | 254 Thousand | 254 Thousand | 216 Thousand | 433 Thousand | 217 Thousand | 202 Thousand |
| Gross Profit | -212 Thousand | -231 Thousand | -177 Thousand | -298 Thousand | -121 Thousand | -66 Thousand |
| Operating Expenses | 536 Thousand | 443 Thousand | 424 Thousand | 731 Thousand | 307 Thousand | 829 Thousand |
| Selling, General and Administrative Expenses | 536 Thousand | 443 Thousand | 424 Thousand | - | 307 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 41 Thousand | - | 449 Thousand |
| Cost and Expenses | 536 Thousand | 443 Thousand | 640 Thousand | 1.16 Million | 524 Thousand | 1.03 Million |
| Operating Income | -494 Thousand | -420 Thousand | -640 Thousand | -1.16 Million | -524 Thousand | -1.03 Million |
| Interest Expense | - | 101 Thousand | - | 1000.00 | 1000.00 | 3000.00 |
| Income Tax Expense | -94 Thousand | -596 Thousand | - | 265.1 Thousand | - | -1.00 |
| Earnings before Tax | -588 Thousand | -1.11 Million | -1.46 Million | -2.14 Million | -679 Thousand | -487 Thousand |
| Net Income | -588 Thousand | -1.11 Million | -1.46 Million | -2.14 Million | -679 Thousand | -487 Thousand |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | - | -0.01 | - |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | - | -0.01 | - |
| Weighted Average Shares Outstanding | 150.96 Million | 124.11 Million | 126.18 Million | 125.93 Million | 126.18 Million | 108.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 150.95 Million | 124.11 Million | 126.18 Million | 125.93 Million | 126.18 Million | 108.62 Million |
| Gross Margin | -5.05 | -10.04 | -4.54 | -2.21 | -1.26 | -0.49 |
| EBIT Margin | -2.33 | -44.13 | -10.87 | - | -3.20 | - |
| Profit Margin | -14.00 | -48.57 | -37.51 | -15.87 | -7.07 | -3.58 |
| EBITDA | -98 Thousand | -1.01 Million | -424 Thousand | - | -307 Thousand | - |
| Earnings Before Tax Margin | -11.76 | -18.26 | -16.41 | -8.62 | -5.46 | -7.58 |
TEXMOPIPES
SRPL
4725
002043
HVT
MIA