Shree Ram Proteins Limited (SRPL.NS)
INR 1.3
(-5.11%)
INR 1.3
(-5.11%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 147.66 Million | 1.62 Billion | 2.87 Billion | 1.52 Billion | 1.55 Billion | 1.58 Billion |
| Cost of Revenue | 193.22 Million | 1.48 Billion | 2.7 Billion | 1.41 Billion | 1.43 Billion | 1.41 Billion |
| Gross Profit | -45.56 Million | 145.69 Million | 174.92 Million | 108.91 Million | 124.95 Million | 161.74 Million |
| Operating Expenses | 6.52 Million | 50.52 Million | 50.91 Million | 60.06 Million | 54.71 Million | 81.75 Million |
| Selling, General and Administrative Expenses | 6.52 Million | 3.8 Million | 2.89 Million | 6.37 Million | 3.05 Million | 3.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 511 Thousand | 23 Thousand | 285 Thousand | 54.43 Thousand | 690.61 Thousand |
| Cost and Expenses | 199.75 Million | 1.53 Billion | 2.75 Billion | 1.47 Billion | 1.48 Billion | 1.5 Billion |
| Operating Income | -52.09 Million | 95.67 Million | 119.56 Million | 48.96 Million | 70.24 Million | 79.98 Million |
| Interest Expense | 14.27 Million | 42.83 Million | 42.59 Million | 36.77 Million | 33.91 Million | 33.92 Million |
| Income Tax Expense | -5.29 Million | 14.39 Million | 20.97 Million | 2.6 Million | 8.94 Million | 10.99 Million |
| Earnings before Tax | -101.13 Million | 52.84 Million | 82.38 Million | 10.96 Million | 35.05 Million | 44.43 Million |
| Net Income | -95.84 Million | 38.45 Million | 61.4 Million | 8.36 Million | 26.14 Million | 33.44 Million |
| Earnings Per Share Basic | -0.45 | 0.15 | 0.24 | 0.03 | 0.10 | 0.16 |
| Earnings Per Share Diluted | -0.45 | 0.15 | 0.24 | 0.03 | 0.10 | 0.16 |
| Weighted Average Shares Outstanding | 212.99 Million | 257.04 Million | 257.04 Million | 257.04 Million | 257.04 Million | 214.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 212.99 Million | 257.04 Million | 257.04 Million | 257.04 Million | 257.04 Million | 214.2 Million |
| Gross Margin | -0.31 | 0.09 | 0.06 | 0.07 | 0.08 | 0.10 |
| EBIT Margin | -0.53 | 0.06 | 0.05 | 0.04 | 0.05 | 0.06 |
| Profit Margin | -0.65 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 |
| EBITDA | -78.65 Million | 105.07 Million | 136.2 Million | 57.63 Million | 82.88 Million | 89.51 Million |
| Earnings Before Tax Margin | -0.35 | 0.06 | 0.04 | 0.03 | 0.05 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 147.66 Million | - | 56.6 Million | 91.05 Million |
| Cost of Revenue | 1.67 Million | 2.05 Million | 207.96 Million | 2.05 Million | 66.22 Million | 75.21 Million |
| Gross Profit | -1.67 Million | -2.05 Million | -60.3 Million | -2.05 Million | -9.62 Million | 15.83 Million |
| Operating Expenses | 144 Thousand | 32.95 Million | 29.99 Million | 45.49 Million | 10.57 Million | 3.38 Million |
| Selling, General and Administrative Expenses | 144 Thousand | 32.95 Million | - | 45.49 Million | 10.57 Million | 3.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 137 Thousand | 3.42 Million | - | 2.26 Million | 1.02 Million |
| Cost and Expenses | 144 Thousand | 35 Million | 237.95 Million | 47.54 Million | 76.8 Million | 78.6 Million |
| Operating Income | -144 Thousand | -35 Million | -90.29 Million | -47.54 Million | -20.19 Million | 12.45 Million |
| Interest Expense | - | - | 14.27 Million | 68 Thousand | 3.58 Million | 10.62 Million |
| Income Tax Expense | 841 Thousand | -1.67 Million | -5.29 Million | -1.82 Million | -2.58 Million | 793 Thousand |
| Earnings before Tax | -4.17 Million | -34.86 Million | -101.13 Million | -47.61 Million | -21.51 Million | 2.85 Million |
| Net Income | -5.02 Million | -33.19 Million | -95.84 Million | -45.79 Million | -18.92 Million | 2.05 Million |
| Earnings Per Share Basic | -0.02 | -0.08 | - | -0.11 | -0.04 | 0.01 |
| Earnings Per Share Diluted | -0.02 | -0.08 | - | -0.11 | -0.04 | 0.01 |
| Weighted Average Shares Outstanding | 251.05 Million | 428.4 Million | 428.4 Million | 428.4 Million | 428.4 Million | 257.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 251.05 Million | 428.4 Million | 428.4 Million | 428.4 Million | 428.4 Million | 257.04 Million |
| Gross Margin | - | - | -0.41 | - | -0.17 | 0.17 |
| EBIT Margin | - | - | - | - | -0.32 | 0.16 |
| Profit Margin | - | - | -0.65 | - | -0.33 | 0.02 |
| EBITDA | -2.12 Million | -32.95 Million | - | -45.49 Million | -18.14 Million | 14.5 Million |
| Earnings Before Tax Margin | - | - | -0.61 | - | -0.36 | 0.14 |
4725
4883
0821
MIA
HRN
TEXMOPIPES