AUD 0.4
(-2.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 44.1 Million | 40.74 Million | 41.96 Million | 36.44 Million | 27.6 Million | 21.94 Million |
Total Current Assets | 290 Thousand | 304 Thousand | 5.79 Million | 5.98 Million | 206 Thousand | 1.92 Million |
Cash And Short Term Investments | 219 Thousand | 238 Thousand | 211 Thousand | 1.27 Million | 177 Thousand | 1.87 Million |
Cash and Cash Equivalents | 219 Thousand | 238 Thousand | 211 Thousand | 1.27 Million | 177 Thousand | 1.87 Million |
Short Term Investments | -1.00 | - | - | - | - | - |
Net Receivables | 38 Thousand | 31 Thousand | 129 Thousand | 161 Thousand | - | 19 Thousand |
Inventory | -5000.00 | - | - | - | - | -18.99 Thousand |
Other Current Assets | 38 Thousand | 35 Thousand | 5.45 Million | 4.55 Million | 29 Thousand | 46.99 Thousand |
Total Non-Current Assets | 43.81 Million | 40.44 Million | 36.17 Million | 30.45 Million | 27.4 Million | 20.01 Million |
Net PPE | 41.74 Million | 4.03 Million | 4.4 Million | 4.33 Million | 4.3 Million | 20.01 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.06 Million | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 36.41 Million | 31.76 Million | 26.11 Million | 23.1 Million | -20.01 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.14 Million | 11.94 Million | 11.5 Million | 11.56 Million | 11.83 Million | 10.74 Million |
Total Current Liabilities | 393 Thousand | 349 Thousand | 1.03 Million | 846 Thousand | 916 Thousand | 424 Thousand |
Account Payables | 174 Thousand | 69 Thousand | 645 Thousand | 708 Thousand | 40 Thousand | 196 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 41 Thousand | 40 Thousand | - | 618 Thousand | 90 Thousand |
Deferred Revenue | - | - | -1.00 | - | - | -90 Thousand |
Other Current Liabilities | 219 Thousand | 239 Thousand | 350 Thousand | 138 Thousand | 258 Thousand | 228 Thousand |
Total Non Current Liabilities | 11.75 Million | 11.59 Million | 10.46 Million | 10.71 Million | 10.92 Million | 10.32 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.75 Million | 11.59 Million | 10.46 Million | 10.71 Million | 10.92 Million | 10.32 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 31.95 Million | 28.8 Million | 30.46 Million | 24.87 Million | 15.77 Million | 11.19 Million |
Stock Holders Equity | 31.95 Million | 28.8 Million | 30.46 Million | 24.87 Million | 15.77 Million | 11.19 Million |
Common Stock | 51.97 Million | 46.11 Million | 45.63 Million | 39.69 Million | 29.67 Million | 29.67 Million |
Retained Earnings | -19.3 Million | -17.6 Million | -15.45 Million | -14.97 Million | -13.89 Million | -18.47 Million |
Accumulated other comprehensive income | -718 Thousand | 294 Thousand | 294 Thousand | 160 Thousand | - | - |
Common Stock Equity | 31.95 Million | 28.8 Million | 30.46 Million | 24.87 Million | 15.77 Million | 11.19 Million |
Capital Lease Obligation | - | 41 Thousand | 40 Thousand | - | - | - |
Total Investments | 2.06 Million | - | - | - | - | - |
Total Debt | - | 41 Thousand | 40 Thousand | - | 618 Thousand | 90 Thousand |
Net Debt | -219 Thousand | -197 Thousand | -171 Thousand | -1.27 Million | 441 Thousand | -1.78 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 44.1 Million | 45.35 Million | 40.74 Million | 40.74 Million | 41.53 Million | 41.96 Million |
Total Current Assets | 290 Thousand | 1.55 Million | 304 Thousand | 304 Thousand | 1.54 Million | 5.79 Million |
Cash And Short Term Investments | 219 Thousand | 1.51 Million | 238 Thousand | 238 Thousand | 167 Thousand | 211 Thousand |
Cash and Cash Equivalents | 219 Thousand | 1.51 Million | 238 Thousand | 238 Thousand | 167 Thousand | 211 Thousand |
Short Term Investments | -1.00 | - | - | - | - | - |
Net Receivables | 38 Thousand | 27 Thousand | 31 Thousand | 31 Thousand | 82 Thousand | 129 Thousand |
Inventory | -5000.00 | - | - | - | 1.00 | - |
Other Current Assets | 38 Thousand | 11 Thousand | 35 Thousand | 35 Thousand | 1.3 Million | 5.45 Million |
Total Non-Current Assets | 43.81 Million | 43.8 Million | 40.44 Million | 40.44 Million | 39.98 Million | 36.17 Million |
Net PPE | 41.74 Million | 41.19 Million | 4.03 Million | 4.03 Million | 4.38 Million | 4.4 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.06 Million | 2.61 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 36.41 Million | 36.41 Million | 35.6 Million | 31.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.14 Million | 12.32 Million | 11.94 Million | 11.94 Million | 11.26 Million | 11.5 Million |
Total Current Liabilities | 393 Thousand | 373 Thousand | 349 Thousand | 349 Thousand | 355 Thousand | 1.03 Million |
Account Payables | 174 Thousand | 319 Thousand | 69 Thousand | 279 Thousand | 313 Thousand | 645 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 21 Thousand | 41 Thousand | 41 Thousand | 21 Thousand | 40 Thousand |
Deferred Revenue | - | -21 Thousand | - | 1.00 | - | -1.00 |
Other Current Liabilities | 219 Thousand | 54 Thousand | 239 Thousand | 28.99 Thousand | 21 Thousand | 350 Thousand |
Total Non Current Liabilities | 11.75 Million | 11.94 Million | 11.59 Million | 11.59 Million | 10.91 Million | 10.46 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.75 Million | 11.94 Million | 11.59 Million | 11.59 Million | 10.91 Million | 10.46 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 31.95 Million | 33.03 Million | 28.8 Million | 28.8 Million | 30.26 Million | 30.46 Million |
Stock Holders Equity | 31.95 Million | 33.03 Million | 28.8 Million | 28.8 Million | 30.26 Million | 30.46 Million |
Common Stock | 51.97 Million | 51.99 Million | 46.11 Million | 46.11 Million | 46.11 Million | 45.63 Million |
Retained Earnings | -19.3 Million | -18.71 Million | -17.6 Million | -17.6 Million | -16.13 Million | -15.45 Million |
Accumulated other comprehensive income | -718 Thousand | -247 Thousand | 294 Thousand | 294 Thousand | 294 Thousand | 294 Thousand |
Common Stock Equity | 31.95 Million | 33.03 Million | 28.8 Million | 28.8 Million | 30.26 Million | 30.46 Million |
Capital Lease Obligation | - | 21 Thousand | 41 Thousand | 41 Thousand | 21 Thousand | 40 Thousand |
Total Investments | 2.06 Million | 2.61 Million | - | - | - | - |
Total Debt | - | 21 Thousand | 41 Thousand | 41 Thousand | 21 Thousand | 40 Thousand |
Net Debt | -219 Thousand | -1.49 Million | -197 Thousand | -197 Thousand | -146 Thousand | -171 Thousand |
TEXMOPIPES
SRPL
4725
002043
HVT
MIA