Ichor Holdings, Ltd. (0Z0F.L)
USD 33.33
(5.54%)
USD 33.33
(5.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 811.12 Million | 1.28 Billion | 1.09 Billion | 914.23 Million | 620.83 Million | 823.61 Million |
| Cost of Revenue | 707.72 Million | 1.06 Billion | 919.43 Million | 789.34 Million | 534.47 Million | 687.47 Million |
| Gross Profit | 103.39 Million | 211.86 Million | 177.48 Million | 124.89 Million | 86.36 Million | 136.13 Million |
| Operating Expenses | 114.29 Million | 126.04 Million | 96.46 Million | 83.34 Million | 71.38 Million | 72.17 Million |
| Selling, General and Administrative Expenses | 79.33 Million | 88.57 Million | 65.85 Million | 56.61 Million | 47.27 Million | 47.44 Million |
| Research and Development Expenses | 20.22 Million | 19.56 Million | 15.69 Million | 13.36 Million | 11.1 Million | 9.35 Million |
| Other Expenses | 14.73 Million | 17.9 Million | 14.91 Million | 13.36 Million | 13.01 Million | 241 Thousand |
| Cost and Expenses | 822.01 Million | 1.19 Billion | 1.01 Billion | 872.68 Million | 605.86 Million | 759.64 Million |
| Operating Income | -10.89 Million | 85.82 Million | 81.01 Million | 41.55 Million | 14.97 Million | 63.96 Million |
| Interest Expense | 19.37 Million | 11.05 Million | 6.45 Million | 8.72 Million | 10.64 Million | 9.98 Million |
| Income Tax Expense | 11.9 Million | 2.52 Million | 2.85 Million | -988 Thousand | -6.45 Million | -3.66 Million |
| Earnings before Tax | -31.07 Million | 75.33 Million | 73.75 Million | 32.29 Million | 4.27 Million | 54.21 Million |
| Net Income | -42.98 Million | 72.8 Million | 70.89 Million | 33.27 Million | 10.72 Million | 57.88 Million |
| Earnings Per Share Basic | -1.47 | 2.54 | 2.51 | 1.44 | 0.48 | 2.34 |
| Earnings Per Share Diluted | -1.47 | 2.51 | 2.45 | 1.42 | 0.47 | 2.30 |
| Weighted Average Shares Outstanding | 29.2 Million | 28.71 Million | 28.25 Million | 23.17 Million | 22.41 Million | 24.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.2 Million | 28.96 Million | 28.97 Million | 23.46 Million | 22.76 Million | 25.12 Million |
| Gross Margin | 0.13 | 0.17 | 0.16 | 0.14 | 0.14 | 0.17 |
| EBIT Margin | 0.03 | 0.09 | 0.10 | 0.07 | 0.06 | 0.11 |
| Profit Margin | -0.05 | 0.06 | 0.06 | 0.04 | 0.02 | 0.07 |
| EBITDA | 22.87 Million | 121.48 Million | 106.19 Million | 65.28 Million | 36.83 Million | 87.27 Million |
| Earnings Before Tax Margin | -0.01 | 0.07 | 0.07 | 0.05 | 0.02 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 211.13 Million | 203.22 Million | 201.38 Million | 203.48 Million | 811.12 Million | 196.76 Million |
| Cost of Revenue | 179.11 Million | 179.75 Million | 180.53 Million | 183.13 Million | 707.72 Million | 172.69 Million |
| Gross Profit | 32.02 Million | 23.47 Million | 20.84 Million | 20.34 Million | 103.39 Million | 24.06 Million |
| Operating Expenses | 32.4 Million | 25.73 Million | 24.58 Million | 28.3 Million | 114.29 Million | 28.89 Million |
| Selling, General and Administrative Expenses | 20.22 Million | 19.8 Million | 19.21 Million | 19.6 Million | - | 20.06 Million |
| Research and Development Expenses | 5.87 Million | 5.92 Million | 5.37 Million | 5.53 Million | - | 5.18 Million |
| Other Expenses | 6.3 Million | -50 Thousand | -239 Thousand | 3.16 Million | 14.73 Million | -29 Thousand |
| Cost and Expenses | 211.52 Million | 205.48 Million | 205.12 Million | 211.44 Million | 822.01 Million | 201.58 Million |
| Operating Income | -385 Thousand | -2.26 Million | -3.74 Million | -7.95 Million | -10.89 Million | -4.82 Million |
| Interest Expense | 1.63 Million | 1.85 Million | 4.09 Million | 4.66 Million | 19.37 Million | 5.13 Million |
| Income Tax Expense | 166 Thousand | 942 Thousand | 913 Thousand | -614 Thousand | 11.9 Million | 436 Thousand |
| Earnings before Tax | -2.61 Million | -4.17 Million | -8.07 Million | -12.51 Million | -31.07 Million | -9.98 Million |
| Net Income | -2.77 Million | -5.11 Million | -8.98 Million | -11.89 Million | -42.98 Million | -10.42 Million |
| Earnings Per Share Basic | -0.09 | -0.15 | -0.30 | -0.40 | - | -0.36 |
| Earnings Per Share Diluted | -0.09 | -0.15 | -0.30 | -0.40 | - | -0.36 |
| Weighted Average Shares Outstanding | 32.41 Million | 33.54 Million | 30.01 Million | 29.4 Million | 29.2 Million | 29.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.41 Million | 33.54 Million | 30.01 Million | 29.4 Million | 29.2 Million | 29.29 Million |
| Gross Margin | 0.15 | 0.12 | 0.10 | 0.10 | 0.13 | 0.12 |
| EBIT Margin | -0.10 | 0.04 | 0.03 | -0.04 | - | 0.02 |
| Profit Margin | -0.01 | -0.03 | -0.04 | -0.06 | -0.05 | -0.05 |
| EBITDA | -20.88 Million | 7.94 Million | 5.96 Million | -7.95 Million | - | 4.03 Million |
| Earnings Before Tax Margin | -0.00 | -0.01 | -0.02 | -0.04 | -0.01 | -0.02 |
002043
HVT
MIA
CALX
0828
RB6