ILA 28330.0
(-1.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 288.93 Million | 259.17 Million | 252.58 Million | 261.41 Million | 246.82 Million | 151.02 Million |
Total Current Assets | 161.33 Million | 129.24 Million | 117.65 Million | 126.31 Million | 130.78 Million | 94.99 Million |
Cash And Short Term Investments | 370 Thousand | 596 Thousand | 180 Thousand | 951 Thousand | 647 Thousand | 24.29 Million |
Cash and Cash Equivalents | 370 Thousand | 596 Thousand | 180 Thousand | 951 Thousand | 647 Thousand | 16.65 Million |
Short Term Investments | - | - | - | - | - | 7.64 Million |
Net Receivables | 38.97 Million | 21.33 Million | 25.65 Million | 19.59 Million | 43.32 Million | 26 Million |
Inventory | 114.87 Million | 100.96 Million | 91.52 Million | 101.72 Million | 81.35 Million | 41.56 Million |
Other Current Assets | 7.11 Million | 6.34 Million | 301 Thousand | 4.04 Million | 4.87 Million | 3.12 Million |
Total Non-Current Assets | 127.6 Million | 129.93 Million | 134.93 Million | 135.1 Million | 116.04 Million | 56.02 Million |
Net PPE | 108.95 Million | 111.06 Million | 115.06 Million | 117.16 Million | 99.4 Million | 44.37 Million |
Good Will And Intangible Assets | 1.26 Million | 1.89 Million | 2.52 Million | 3.15 Million | 3.78 Million | 4.41 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.26 Million | 1.89 Million | 2.52 Million | 3.15 Million | 3.78 Million | 4.41 Million |
Long-Term Investments | 16.15 Million | 16.02 Million | 16.11 Million | - | - | 3.17 Million |
Tax Assets | 238 Thousand | 642 Thousand | 249 Thousand | - | - | 50 Thousand |
Other Non Current Assets | 1 Million | 305 Thousand | 986 Thousand | 14.77 Million | 12.85 Million | 4.01 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 134.61 Million | 121.27 Million | 120.74 Million | 129.42 Million | 119.85 Million | 37.93 Million |
Total Current Liabilities | 87.55 Million | 75.82 Million | 64.55 Million | 68.47 Million | 58.86 Million | 23.88 Million |
Account Payables | 23.31 Million | 15.19 Million | 10.61 Million | 9.46 Million | 20.65 Million | 10.61 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 30.3 Million | 44.59 Million | 35.95 Million | 38.69 Million | 17.68 Million | 693 Thousand |
Deferred Revenue | - | - | 17.63 Million | 20.08 Million | 20.25 Million | - |
Other Current Liabilities | 33.93 Million | 16.03 Million | 354 Thousand | 229 Thousand | 275 Thousand | 12.57 Million |
Total Non Current Liabilities | 47.06 Million | 45.45 Million | 56.18 Million | 60.95 Million | 60.98 Million | 14.04 Million |
Long-Term Debt | 23.29 Million | 33.69 Million | 45.16 Million | 47.26 Million | 42.4 Million | 2.25 Million |
Deferred Revenue Non Current | 12.82 Million | 1.67 Million | 2.42 Million | 4.75 Million | 9.27 Million | 8.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.06 Million | 3.31 Million | 3.78 Million | 3.71 Million | 3.53 Million | 2.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 154.32 Million | 137.9 Million | 131.84 Million | 131.98 Million | 126.97 Million | 113.09 Million |
Stock Holders Equity | 154.27 Million | 137.87 Million | 131.81 Million | 131.95 Million | 126.95 Million | 113.06 Million |
Common Stock | 2.51 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million |
Retained Earnings | 94.53 Million | 79.49 Million | 74 Million | 75.45 Million | 70.56 Million | 57.08 Million |
Accumulated other comprehensive income | 4.15 Million | 2.91 Million | 2.34 Million | 1.02 Million | 919 Thousand | 516.99 Thousand |
Common Stock Equity | 154.27 Million | 137.87 Million | 131.81 Million | 131.95 Million | 126.95 Million | 113.06 Million |
Capital Lease Obligation | 410 Thousand | 487 Thousand | 515 Thousand | 416 Thousand | 476 Thousand | 18 Thousand |
Total Investments | 16.15 Million | 16.02 Million | 16.11 Million | - | - | 7.64 Million |
Total Debt | 53.59 Million | 78.29 Million | 81.11 Million | 85.96 Million | 60.08 Million | 2.94 Million |
Net Debt | 53.22 Million | 77.69 Million | 80.93 Million | 85.01 Million | 59.44 Million | -13.71 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 303.61 Million | 292.3 Million | 288.93 Million | 288.93 Million | 272.56 Million | 264.96 Million |
Total Current Assets | 174.22 Million | 163.65 Million | 161.33 Million | 161.33 Million | 145.99 Million | 136.28 Million |
Cash And Short Term Investments | 612 Thousand | 268 Thousand | 370 Thousand | 370 Thousand | 303 Thousand | 210 Thousand |
Cash and Cash Equivalents | 612 Thousand | 268 Thousand | 370 Thousand | 370 Thousand | 303 Thousand | 210 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 40.07 Million | 39.1 Million | 38.97 Million | 38.97 Million | 40.81 Million | 27.39 Million |
Inventory | 125.34 Million | 119.59 Million | 114.87 Million | 114.87 Million | 104.88 Million | 102.36 Million |
Other Current Assets | 8.2 Million | 4.69 Million | 7.11 Million | 7.11 Million | - | 6.31 Million |
Total Non-Current Assets | 129.39 Million | 128.64 Million | 127.6 Million | 127.6 Million | 126.57 Million | 128.67 Million |
Net PPE | 111.17 Million | 110.05 Million | 108.95 Million | 108.95 Million | 109.24 Million | 109.99 Million |
Good Will And Intangible Assets | 945 Thousand | 1.1 Million | 1.26 Million | 1.26 Million | 1.41 Million | 1.57 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 945 Thousand | 1.1 Million | 1.26 Million | 1.26 Million | 1.41 Million | 1.57 Million |
Long-Term Investments | 15.94 Million | 16.1 Million | 16.15 Million | 16.15 Million | - | 16.16 Million |
Tax Assets | 214 Thousand | 214 Thousand | 238 Thousand | 238 Thousand | 203 Thousand | 808 Thousand |
Other Non Current Assets | 1.11 Million | 1.17 Million | 1 Million | 1 Million | 15.7 Million | 129 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 132.85 Million | 130.87 Million | 134.61 Million | 134.61 Million | 123.64 Million | 122.47 Million |
Total Current Liabilities | 92.31 Million | 86.81 Million | 87.55 Million | 87.55 Million | 87.49 Million | 82.98 Million |
Account Payables | 22.66 Million | 22.03 Million | 23.31 Million | 23.31 Million | 18.73 Million | 16.24 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20.79 Million | 11.2 Million | 30.3 Million | 30.3 Million | 30.19 Million | 45.81 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 48.85 Million | 53.56 Million | 33.93 Million | 33.93 Million | 38.56 Million | 20.91 Million |
Total Non Current Liabilities | 40.53 Million | 44.06 Million | 47.06 Million | 47.06 Million | 36.15 Million | 39.49 Million |
Long-Term Debt | 17.66 Million | 20.69 Million | 23.29 Million | 23.29 Million | 26.05 Million | 28.5 Million |
Deferred Revenue Non Current | 11.72 Million | 12.3 Million | 12.82 Million | 12.82 Million | 2.92 Million | 851 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.21 Million | 3.21 Million | 3.06 Million | 3.06 Million | 225 Thousand | 3.24 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 170.76 Million | 161.42 Million | 154.32 Million | 154.32 Million | 148.92 Million | 142.48 Million |
Stock Holders Equity | 170.7 Million | 161.37 Million | 154.27 Million | 154.27 Million | 148.87 Million | 142.45 Million |
Common Stock | 2.55 Million | 2.53 Million | 2.51 Million | 2.51 Million | 2.5 Million | 2.5 Million |
Retained Earnings | 110.55 Million | 101.51 Million | 94.53 Million | 94.53 Million | 90.31 Million | 84.32 Million |
Accumulated other comprehensive income | 3.18 Million | 3.51 Million | 4.15 Million | 4.15 Million | 3.06 Million | 2.65 Million |
Common Stock Equity | 170.7 Million | 161.37 Million | 154.27 Million | 154.27 Million | 148.87 Million | 142.45 Million |
Capital Lease Obligation | - | 394 Thousand | 410 Thousand | 410 Thousand | - | - |
Total Investments | 15.94 Million | 16.1 Million | 16.15 Million | 16.15 Million | - | 16.16 Million |
Total Debt | 38.45 Million | 31.89 Million | 53.59 Million | 53.59 Million | 56.24 Million | 74.31 Million |
Net Debt | 37.84 Million | 31.62 Million | 53.22 Million | 53.22 Million | 55.94 Million | 74.1 Million |
PNGAF
0778
8535
RPTX
BAYN
IMP