EUR 19.0
(-1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 123.34 Billion | 124.87 Billion | 120.24 Billion | 117.04 Billion | 126.25 Billion | 126.28 Billion |
Total Current Assets | 37.09 Billion | 37.76 Billion | 32.57 Billion | 35.66 Billion | 32.55 Billion | 30.93 Billion |
Cash And Short Term Investments | 10.59 Billion | 10.15 Billion | 7.73 Billion | 11.88 Billion | 5.4 Billion | 4.33 Billion |
Cash and Cash Equivalents | 5.9 Billion | 5.17 Billion | 4.56 Billion | 4.19 Billion | 3.18 Billion | 4.05 Billion |
Short Term Investments | 4.68 Billion | 4.98 Billion | 3.17 Billion | 7.69 Billion | 2.21 Billion | 285 Million |
Net Receivables | 12.5 Billion | 13.45 Billion | 12.86 Billion | 12.05 Billion | 14.44 Billion | 13.68 Billion |
Inventory | 13.94 Billion | 13.59 Billion | 11.27 Billion | 10.95 Billion | 10.76 Billion | 9.83 Billion |
Other Current Assets | 51 Million | 14.01 Billion | 76 Million | 113 Million | 1.13 Billion | 16.76 Billion |
Total Non-Current Assets | 86.25 Billion | 87.11 Billion | 87.66 Billion | 81.38 Billion | 93.69 Billion | 95.35 Billion |
Net PPE | 13.32 Billion | 13.67 Billion | 12.68 Billion | 11.71 Billion | 12.47 Billion | 12.94 Billion |
Good Will And Intangible Assets | 55.66 Billion | 63.83 Billion | 66.36 Billion | 62.1 Billion | 73.83 Billion | 74.89 Billion |
Good Will | 32.29 Billion | 39.64 Billion | 40.1 Billion | 36.08 Billion | 39.12 Billion | 38.14 Billion |
Intangible Assets | 23.36 Billion | 24.18 Billion | 26.25 Billion | 26.02 Billion | 34.7 Billion | 36.74 Billion |
Long-Term Investments | 3.44 Billion | -2.08 Billion | -563 Million | -5.69 Billion | -235 Million | 2.39 Billion |
Tax Assets | 12.55 Billion | 5.6 Billion | 4.58 Billion | 4.68 Billion | 4.57 Billion | 4.27 Billion |
Other Non Current Assets | 1.26 Billion | 6.09 Billion | 4.59 Billion | 8.57 Billion | 3.04 Billion | 843 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.26 Billion | 85.95 Billion | 87.07 Billion | 86.34 Billion | 78.74 Billion | 80.13 Billion |
Total Current Liabilities | 29.45 Billion | 35.08 Billion | 29.4 Billion | 36.72 Billion | 23.21 Billion | 22.82 Billion |
Account Payables | 7.45 Billion | 7.54 Billion | 6.79 Billion | 5.68 Billion | 6.42 Billion | 5.41 Billion |
Tax Payables | 619 Million | 1.58 Billion | 1.21 Billion | 2.87 Billion | 1.44 Billion | 1.7 Billion |
Short Term Debt | 6.61 Billion | 7.53 Billion | 3.05 Billion | 8.36 Billion | 1.97 Billion | 2.95 Billion |
Deferred Revenue | 3.91 Billion | 4.19 Billion | 14.31 Billion | 17.64 Billion | 9.66 Billion | 1.7 Billion |
Other Current Liabilities | 11.47 Billion | 15.8 Billion | 5.24 Billion | 5.03 Billion | 5.14 Billion | 12.74 Billion |
Total Non Current Liabilities | 60.8 Billion | 50.86 Billion | 57.67 Billion | 49.61 Billion | 55.52 Billion | 57.31 Billion |
Long-Term Debt | 37.23 Billion | 33.78 Billion | 36.47 Billion | 33.19 Billion | 36.9 Billion | 37.7 Billion |
Deferred Revenue Non Current | 467 Million | 602 Million | 810 Million | 743 Million | 756 Million | 1.03 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.23 Billion | 15.75 Billion | 19.45 Billion | 14.35 Billion | 14.1 Billion | 13.95 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.07 Billion | 38.92 Billion | 33.16 Billion | 30.69 Billion | 47.51 Billion | 46.14 Billion |
Stock Holders Equity | 32.92 Billion | 38.77 Billion | 33.02 Billion | 30.52 Billion | 47.33 Billion | 45.97 Billion |
Common Stock | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.38 Billion |
Retained Earnings | 12.17 Billion | 17.23 Billion | 13.34 Billion | 13.05 Billion | - | 25.73 Billion |
Accumulated other comprehensive income | -24 Million | 764 Million | -1.1 Billion | -3.31 Billion | 26.49 Billion | -532 Million |
Common Stock Equity | 32.92 Billion | 38.77 Billion | 33.02 Billion | 30.52 Billion | 47.33 Billion | 45.97 Billion |
Capital Lease Obligation | 944 Million | 1.23 Billion | 1.16 Billion | 1.13 Billion | 1.25 Billion | 399 Million |
Total Investments | 8.13 Billion | 2.89 Billion | 2.61 Billion | 1.99 Billion | 1.98 Billion | 2.68 Billion |
Total Debt | 44.78 Billion | 41.32 Billion | 39.53 Billion | 41.55 Billion | 38.88 Billion | 40.66 Billion |
Net Debt | 38.88 Billion | 36.14 Billion | 34.96 Billion | 37.36 Billion | 35.69 Billion | 36.61 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 119.85 Billion | 119.88 Billion | 123.34 Billion | 123.34 Billion | 117.24 Billion | 121.66 Billion |
Total Current Assets | 40.14 Billion | 40.16 Billion | 37.09 Billion | 37.09 Billion | 37.52 Billion | 38.77 Billion |
Cash And Short Term Investments | 3.88 Billion | 4.72 Billion | 10.59 Billion | 10.59 Billion | 9.3 Billion | 7.63 Billion |
Cash and Cash Equivalents | 3.88 Billion | 4.72 Billion | 5.9 Billion | 5.9 Billion | 6.81 Billion | 4.48 Billion |
Short Term Investments | 6.13 Billion | 4.19 Billion | 4.68 Billion | 4.68 Billion | 2.49 Billion | 3.14 Billion |
Net Receivables | 17.03 Billion | 17.79 Billion | 12.5 Billion | 12.5 Billion | 14.25 Billion | 17.36 Billion |
Inventory | 13.08 Billion | 13.43 Billion | 13.94 Billion | 13.94 Billion | 13.95 Billion | 13.76 Billion |
Other Current Assets | 6.13 Billion | 4.21 Billion | 51 Million | 51 Million | 2.5 Billion | 3.16 Billion |
Total Non-Current Assets | 79.71 Billion | 79.71 Billion | 86.25 Billion | 86.25 Billion | 79.71 Billion | 82.89 Billion |
Net PPE | 13.48 Billion | 13.47 Billion | 13.32 Billion | 13.32 Billion | 13.44 Billion | 13.17 Billion |
Good Will And Intangible Assets | 55.88 Billion | 56.1 Billion | 55.66 Billion | 55.66 Billion | 57.04 Billion | 60.36 Billion |
Good Will | 32.89 Billion | 32.76 Billion | 32.29 Billion | 32.29 Billion | 33.87 Billion | 36.92 Billion |
Intangible Assets | 22.98 Billion | 23.34 Billion | 23.36 Billion | 23.36 Billion | 23.16 Billion | 23.43 Billion |
Long-Term Investments | 4.43 Billion | 4.4 Billion | 3.44 Billion | 3.44 Billion | 330 Million | -352 Million |
Tax Assets | 5.91 Billion | 5.73 Billion | 12.55 Billion | 12.55 Billion | 5.22 Billion | 5.34 Billion |
Other Non Current Assets | - | - | 1.26 Billion | 1.26 Billion | 3.66 Billion | 4.36 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 84.01 Billion | 84.11 Billion | 90.26 Billion | 90.26 Billion | 83.69 Billion | 84.54 Billion |
Total Current Liabilities | 31.56 Billion | 30.63 Billion | 29.45 Billion | 29.45 Billion | 33.08 Billion | 32.18 Billion |
Account Payables | 6.12 Billion | 6.39 Billion | 7.45 Billion | 7.45 Billion | 6.5 Billion | 5.97 Billion |
Tax Payables | 906 Million | 1.02 Billion | 619 Million | 619 Million | 780 Million | 799 Million |
Short Term Debt | 9.18 Billion | 8.28 Billion | 6.61 Billion | 6.61 Billion | 12.31 Billion | 9.96 Billion |
Deferred Revenue | 1.37 Billion | 1.28 Billion | 3.91 Billion | 3.91 Billion | 1.39 Billion | 1.65 Billion |
Other Current Liabilities | 14.88 Billion | 14.67 Billion | 11.47 Billion | 11.47 Billion | 12.87 Billion | 14.6 Billion |
Total Non Current Liabilities | 52.45 Billion | 53.48 Billion | 60.8 Billion | 60.8 Billion | 50.61 Billion | 52.35 Billion |
Long-Term Debt | 37.39 Billion | 37.98 Billion | 37.23 Billion | 37.23 Billion | 48.43 Billion | 50.09 Billion |
Deferred Revenue Non Current | 367 Million | 401 Million | 467 Million | 467 Million | 478 Million | 517 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.85 Billion | 14.31 Billion | 15.23 Billion | 15.23 Billion | 969 Million | 1.02 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.84 Billion | 35.76 Billion | 33.07 Billion | 33.07 Billion | 33.54 Billion | 37.12 Billion |
Stock Holders Equity | 35.68 Billion | 35.6 Billion | 32.92 Billion | 32.92 Billion | 33.38 Billion | 36.94 Billion |
Common Stock | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion |
Retained Earnings | - | - | 12.17 Billion | 12.17 Billion | - | - |
Accumulated other comprehensive income | 14.91 Billion | 14.82 Billion | -24 Million | -24 Million | 12.6 Billion | 16.17 Billion |
Common Stock Equity | 35.68 Billion | 35.6 Billion | 32.92 Billion | 32.92 Billion | 33.38 Billion | 36.94 Billion |
Capital Lease Obligation | - | - | 944 Million | 944 Million | - | - |
Total Investments | 4.43 Billion | 4.4 Billion | 8.13 Billion | 8.13 Billion | 2.82 Billion | 2.79 Billion |
Total Debt | 46.57 Billion | 46.26 Billion | 44.78 Billion | 44.78 Billion | 47.42 Billion | 46.51 Billion |
Net Debt | 42.69 Billion | 41.54 Billion | 38.88 Billion | 38.88 Billion | 40.6 Billion | 42.03 Billion |
IMP
BSEN
PNGAF
TESI
LV1
RPTX