USD 0.01
(-65.73%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 138.13 Thousand | 369.14 Thousand | 1.08 Million |
Total Current Assets | 127.13 Thousand | 346.61 Thousand | 1.03 Million |
Cash And Short Term Investments | 37.21 Thousand | 55.73 Thousand | 651.79 Thousand |
Cash and Cash Equivalents | 37.21 Thousand | 55.73 Thousand | 651.79 Thousand |
Short Term Investments | - | - | - |
Net Receivables | 34.92 Thousand | 96.47 Thousand | 67.49 Thousand |
Inventory | 43.06 Thousand | 64.83 Thousand | 5417.26 |
Other Current Assets | 11.92 Thousand | 129.57 Thousand | 309.89 Thousand |
Total Non-Current Assets | 11 Thousand | 22.52 Thousand | 48.48 Thousand |
Net PPE | 11 Thousand | 16.51 Thousand | 18.62 Thousand |
Good Will And Intangible Assets | - | 8200.00 | 37 Thousand |
Good Will | - | - | - |
Intangible Assets | - | 8200.00 | 37 Thousand |
Long-Term Investments | - | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | - | -2183.00 | -7137.00 |
Other Assets | 1.00 | 1.00 | 1.00 |
Total Liabilities | 237.77 Thousand | 208.64 Thousand | 94.28 Thousand |
Total Current Liabilities | 237.77 Thousand | 208.64 Thousand | 94.28 Thousand |
Account Payables | 169.56 Thousand | 94.83 Thousand | 28.41 Thousand |
Tax Payables | - | - | - |
Short Term Debt | - | - | - |
Deferred Revenue | - | - | - |
Other Current Liabilities | 68.2 Thousand | 113.8 Thousand | 65.87 Thousand |
Total Non Current Liabilities | -0.28 | - | - |
Long-Term Debt | - | - | - |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | -0.28 | - | - |
Other Liabilities | 0.28 | - | - |
Total Equity | -99.63 Thousand | 160.5 Thousand | 988.8 Thousand |
Stock Holders Equity | -99.63 Thousand | 160.5 Thousand | 988.8 Thousand |
Common Stock | 1.29 Million | 587.91 Thousand | 602.96 Thousand |
Retained Earnings | -2.13 Million | -954.69 Thousand | -139.78 Thousand |
Accumulated other comprehensive income | 735.19 Thousand | 527.28 Thousand | 1.12 Million |
Common Stock Equity | -99.63 Thousand | 160.5 Thousand | 988.8 Thousand |
Capital Lease Obligation | - | - | - |
Total Investments | - | - | - |
Total Debt | - | - | - |
Net Debt | -37.21 Thousand | -55.73 Thousand | -651.79 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 67.98 Thousand | 59.15 Thousand | 151.37 Thousand | 138.13 Thousand | 138.13 Thousand | 432.23 Thousand |
Total Current Assets | 55.01 Thousand | 45.82 Thousand | 140.73 Thousand | 127.13 Thousand | 127.13 Thousand | 413.7 Thousand |
Cash And Short Term Investments | 10.18 Thousand | - | 51.73 Thousand | 37.21 Thousand | 37.21 Thousand | 139.08 Thousand |
Cash and Cash Equivalents | 10.18 Thousand | - | 51.73 Thousand | 37.21 Thousand | 37.21 Thousand | 139.08 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 39.2 Thousand | 39.2 Thousand | 35.53 Thousand | 34.92 Thousand | 34.92 Thousand | 182.84 Thousand |
Inventory | 4071.29 | - | 44.84 Thousand | 43.06 Thousand | 43.06 Thousand | 75.55 Thousand |
Other Current Assets | - | 7676.05 | 8620.31 | 11.92 Thousand | 11.92 Thousand | 16.21 Thousand |
Total Non-Current Assets | 12.97 Thousand | 13.32 Thousand | 10.63 Thousand | 11 Thousand | 11 Thousand | 18.52 Thousand |
Net PPE | 12.97 Thousand | 13.32 Thousand | 10.63 Thousand | 11 Thousand | 11 Thousand | 12.31 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 8200.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 8200.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -1986.00 |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 434.6 Thousand | 391.22 Thousand | 228.17 Thousand | 237.77 Thousand | 237.77 Thousand | 320.04 Thousand |
Total Current Liabilities | 434.6 Thousand | 391.22 Thousand | 228.17 Thousand | 237.77 Thousand | 237.77 Thousand | 320.04 Thousand |
Account Payables | 262.12 Thousand | 227.8 Thousand | 157.62 Thousand | 169.56 Thousand | 169.56 Thousand | 286.49 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 938.00 | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 172.48 Thousand | 162.48 Thousand | 70.54 Thousand | 68.2 Thousand | 68.2 Thousand | 33.54 Thousand |
Total Non Current Liabilities | -0.16 | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -0.16 | - | - | - | - | - |
Other Liabilities | 0.16 | - | - | - | - | - |
Total Equity | -366.61 Thousand | -332.07 Thousand | -76.79 Thousand | -99.63 Thousand | -99.63 Thousand | 112.19 Thousand |
Stock Holders Equity | -366.61 Thousand | -332.07 Thousand | -76.79 Thousand | -99.63 Thousand | -99.63 Thousand | 112.19 Thousand |
Common Stock | 2.18 Million | 2.13 Million | 1.51 Million | 1.29 Million | 1.29 Million | 1.3 Million |
Retained Earnings | -3.51 Million | -3.44 Million | -2.35 Million | -2.13 Million | -2.13 Million | -1.9 Million |
Accumulated other comprehensive income | 693.9 Thousand | 704.25 Thousand | 765.07 Thousand | 735.19 Thousand | 735.19 Thousand | 708.91 Thousand |
Common Stock Equity | -366.61 Thousand | -332.07 Thousand | -76.79 Thousand | -99.63 Thousand | -99.63 Thousand | 112.19 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 938.00 | - | - | - | - |
Net Debt | -10.18 Thousand | 938.00 | -51.73 Thousand | -37.21 Thousand | -37.21 Thousand | -139.08 Thousand |
0778
8535
GIVO
BAYN
IMP
BSEN