USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 285.59 Thousand | 426.32 Thousand | 55.28 Thousand |
Cost of Revenue | 821.29 Thousand | 600.42 Thousand | 109.55 Thousand |
Gross Profit | -535.7 Thousand | -174.09 Thousand | -54.27 Thousand |
Operating Expenses | -32.79 Thousand | 485.78 Thousand | 85.51 Thousand |
Selling, General and Administrative Expenses | 1.57 Million | 485.78 Thousand | 67.92 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | -186.51 Thousand | -17.58 Thousand |
Cost and Expenses | 1.92 Million | 1.08 Million | 195.06 Thousand |
Operating Income | -1.64 Million | -659.87 Thousand | -139.78 Thousand |
Interest Expense | - | - | - |
Income Tax Expense | - | -0.73 | 0.81 |
Earnings before Tax | -1.66 Million | -827.61 Thousand | -139.78 Thousand |
Net Income | -1.66 Million | -827.61 Thousand | -139.78 Thousand |
Earnings Per Share Basic | -0.05 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.05 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 34.1 Million | 27.38 Million | 27.33 Million |
Weighted Average Shares Outstanding (Diluted) | 34.1 Million | 27.38 Million | 27.33 Million |
Gross Margin | -1.88 | -0.41 | -0.98 |
EBIT Margin | -5.73 | -1.47 | -2.52 |
Profit Margin | -5.81 | -1.94 | -2.53 |
EBITDA | -1.63 Million | -855.3 Thousand | -139.05 Thousand |
Earnings Before Tax Margin | -5.75 | -1.55 | -2.53 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 3103.00 | 5965.33 | 205.77 Thousand | 1877.68 | 18.3 Thousand |
Cost of Revenue | 252.74 | 768.00 | 65.78 Thousand | 591.75 Thousand | 114.13 Thousand | 16.96 Thousand |
Gross Profit | -252.74 | 2335.00 | -59.82 Thousand | -385.98 Thousand | -112.25 Thousand | 1337.00 |
Operating Expenses | 70 Thousand | 209.89 Thousand | 97.54 Thousand | 798.04 Thousand | 205.63 Thousand | 246.56 Thousand |
Selling, General and Administrative Expenses | 69.65 Thousand | 209.68 Thousand | 96.73 Thousand | - | 205.63 Thousand | 246.35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 349.00 | -60.28 Thousand | -810.85 | - | - | - |
Cost and Expenses | 70 Thousand | 210.66 Thousand | 163.33 Thousand | 1.38 Million | 319.76 Thousand | 263.53 Thousand |
Operating Income | -70 Thousand | -145.29 Thousand | -157.36 Thousand | -1.18 Million | -317.89 Thousand | -185.98 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -0.74 | 62.26 Thousand | 3.79 | 3.08 | -3.24 | -5.31 |
Earnings before Tax | -70 Thousand | -269.82 Thousand | -155.85 Thousand | -1.19 Million | -326.94 Thousand | -245.77 Thousand |
Net Income | -70 Thousand | -269.82 Thousand | -155.85 Thousand | -1.19 Million | -326.94 Thousand | -245.77 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 32.2 Million | 39.53 Million | 38.47 Million | 34.1 Million | 36.94 Million | 36.5 Million |
Weighted Average Shares Outstanding (Diluted) | 32.2 Million | 39.53 Million | 38.47 Million | 34.1 Million | 36.94 Million | 36.5 Million |
Gross Margin | - | 0.75 | -10.03 | -1.88 | -59.79 | 0.07 |
EBIT Margin | - | -46.51 | -26.26 | - | -168.93 | -13.31 |
Profit Margin | - | -86.96 | -26.13 | -5.81 | -174.12 | -13.43 |
EBITDA | -69.65 Thousand | -144.32 Thousand | -156.63 Thousand | - | -317.19 Thousand | -243.7 Thousand |
Earnings Before Tax Margin | - | -46.82 | -26.38 | -5.75 | -169.30 | -10.16 |
0778
8535
GIVO
BAYN
IMP
BSEN