ILA 20.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 132 Thousand | - | 614 Thousand | 6.19 Million | 3.79 Million |
Cost of Revenue | - | 18.86 Million | 21.41 Million | 5.26 Million | 12.22 Million | 7.22 Million |
Gross Profit | - | -18.73 Million | -21.41 Million | -4.65 Million | -6.02 Million | -3.43 Million |
Operating Expenses | 6.6 Million | 906 Thousand | 1.46 Million | -3.14 Million | 1.22 Million | 235 Thousand |
Selling, General and Administrative Expenses | 7.35 Million | 677 Thousand | 738 Thousand | 608 Thousand | 808 Thousand | 819 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -741 Thousand | - | - | - | - | - |
Cost and Expenses | 6.6 Million | 19.77 Million | 22.88 Million | 2.12 Million | 13.44 Million | 7.45 Million |
Operating Income | -6.6 Million | -19.63 Million | -22.88 Million | -1.51 Million | -7.24 Million | 3.66 Million |
Interest Expense | - | 1.59 Million | 1.4 Million | 1.38 Million | 1.44 Million | 1.19 Million |
Income Tax Expense | - | 553 Thousand | -297 Thousand | -1.25 Million | -2.35 Million | -8.24 Million |
Earnings before Tax | -9.56 Million | -20.67 Million | -24.85 Million | -4.15 Million | -11.04 Million | -5.77 Million |
Net Income | -9.56 Million | -20.67 Million | -24.85 Million | -4.15 Million | -11.04 Million | -5.77 Million |
Earnings Per Share Basic | -0.04 | -0.08 | -0.12 | -0.03 | -0.13 | -0.07 |
Earnings Per Share Diluted | -0.04 | -0.08 | -0.11 | -0.03 | -0.13 | -0.07 |
Weighted Average Shares Outstanding | 272.68 Million | 254.7 Million | 214.74 Million | 131.51 Million | 84.39 Million | 84.27 Million |
Weighted Average Shares Outstanding (Diluted) | 272.67 Million | 254.7 Million | 223.92 Million | 131.51 Million | 85.25 Million | 84.27 Million |
Gross Margin | - | -141.92 | - | -7.57 | -0.97 | -0.91 |
EBIT Margin | - | -142.73 | - | -3.64 | -1.19 | -0.85 |
Profit Margin | - | -156.66 | - | -6.76 | -1.78 | -1.52 |
EBITDA | -6.43 Million | -19.39 Million | -23.45 Million | -2.23 Million | -7.4 Million | -3.23 Million |
Earnings Before Tax Margin | - | -148.77 | - | -2.46 | -1.17 | 0.97 |
Breakdown | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | - | - | 132 Thousand | 396.13 Thousand | - | - |
Cost of Revenue | - | 326.96 Thousand | 18.86 Million | 25.6 Million | 65.47 Thousand | 21.41 Million |
Gross Profit | - | -326.96 Thousand | -18.73 Million | -25.21 Million | -65.47 Thousand | -21.41 Million |
Operating Expenses | 7.02 Million | 22.93 Million | 906 Thousand | 1.7 Million | 38.99 Million | 1.46 Million |
Selling, General and Administrative Expenses | - | 22.01 Million | - | 1.7 Million | 37.4 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -919.81 Thousand | - | - | -1.58 Million | - |
Cost and Expenses | 7.02 Million | 23.25 Million | 19.77 Million | 27.31 Million | 39.05 Million | 22.88 Million |
Operating Income | -6.6 Million | -23.25 Million | -19.63 Million | -26.91 Million | -39.05 Million | -22.88 Million |
Interest Expense | - | 2.58 Million | 1.59 Million | 985.16 Thousand | 779.19 Thousand | 1.4 Million |
Income Tax Expense | - | -4.00 | 553 Thousand | -2.00 | 2.00 | -297 Thousand |
Earnings before Tax | -9.56 Million | -25.42 Million | -20.67 Million | -29.44 Million | -39.71 Million | -24.85 Million |
Net Income | -9.56 Million | -25.42 Million | -20.67 Million | -29.44 Million | -39.71 Million | -24.85 Million |
Earnings Per Share Basic | - | -0.10 | - | -0.11 | -0.17 | - |
Earnings Per Share Diluted | - | -0.10 | - | -0.11 | -0.17 | - |
Weighted Average Shares Outstanding | 272.68 Million | 262.22 Million | 254.7 Million | 262.21 Million | 235.07 Million | 214.74 Million |
Weighted Average Shares Outstanding (Diluted) | 272.67 Million | 262.22 Million | 254.7 Million | 262.21 Million | 235.07 Million | 223.92 Million |
Gross Margin | - | - | -141.92 | -63.64 | - | - |
EBIT Margin | - | - | - | -66.00 | - | - |
Profit Margin | - | - | -156.66 | -74.34 | - | - |
EBITDA | - | -22.93 Million | - | -26.14 Million | -38.99 Million | - |
Earnings Before Tax Margin | - | - | -148.77 | -67.96 | - | - |
BKRKF
0095
EDUCOMP
PNGAF
0778
8535