AUD 0.8
(2.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.59 Million | 2.49 Million | 1.28 Million | 4.17 Million | 5.58 Million | 1.03 Million |
Total Current Assets | 1.63 Million | 1.26 Million | 1.26 Million | 4.14 Million | 5.55 Million | 889.16 Thousand |
Cash And Short Term Investments | 1.1 Million | 168.56 Thousand | 533.07 Thousand | 3.65 Million | 5.15 Million | 165.94 Thousand |
Cash and Cash Equivalents | 1.1 Million | 168.56 Thousand | 533.07 Thousand | 3.65 Million | 5.15 Million | 165.94 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 76.45 Thousand | 129.07 Thousand | 96.5 Thousand | 72.29 Thousand | 56.94 Thousand | 574.48 Thousand |
Inventory | 439.91 Thousand | 919.92 Thousand | 593.75 Thousand | 359.78 Thousand | 235.3 Thousand | 74.19 Thousand |
Other Current Assets | 13.5 Thousand | 49.08 Thousand | 1100.00 | 1100.00 | 101.24 Thousand | 74.54 Thousand |
Total Non-Current Assets | 2.95 Million | 1.22 Million | 22.47 Thousand | 28.09 Thousand | 35.11 Thousand | 147.51 Thousand |
Net PPE | 22.85 Thousand | 51.27 Thousand | 22.47 Thousand | 28.09 Thousand | 35.11 Thousand | 147.51 Thousand |
Good Will And Intangible Assets | 1.12 Million | 1.17 Million | 1.17 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.12 Million | 1.17 Million | 1.17 Million | - | - | - |
Long-Term Investments | 1.8 Million | - | - | - | - | - |
Tax Assets | -1.12 Million | - | - | - | - | - |
Other Non Current Assets | 1.12 Million | -1.22 Million | -1.17 Million | -28.09 Thousand | -35.11 Thousand | -147.51 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 1.95 Million | 1.57 Million | 923.62 Thousand | 460.2 Thousand | 358.42 Thousand | 217.45 Thousand |
Total Current Liabilities | 1.95 Million | 1.22 Million | 923.62 Thousand | 454.31 Thousand | 345.75 Thousand | 214.18 Thousand |
Account Payables | 540.06 Thousand | 441.24 Thousand | 640.93 Thousand | 320.79 Thousand | 306.34 Thousand | 148.22 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 22.29 Thousand | 43.87 Thousand | - | - | 32.88 Thousand | - |
Deferred Revenue | 1.3 Million | - | - | - | - | - |
Other Current Liabilities | 82.06 Thousand | 742.61 Thousand | 282.69 Thousand | 133.51 Thousand | 6520.00 | 65.95 Thousand |
Total Non Current Liabilities | 752.00 | 342.46 Thousand | - | 5895.00 | 12.66 Thousand | 3267.00 |
Long-Term Debt | - | - | - | - | 11.51 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 752.00 | 342.46 Thousand | - | 5895.00 | 1155.00 | 3267.00 |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 2.63 Million | 922.97 Thousand | 362.11 Thousand | 3.71 Million | 5.23 Million | 819.22 Thousand |
Stock Holders Equity | 2.63 Million | 922.97 Thousand | 362.11 Thousand | 3.71 Million | 5.23 Million | 819.22 Thousand |
Common Stock | 12.71 Million | 9.71 Million | 7.05 Million | 6.98 Million | 6.99 Million | 1.47 Million |
Retained Earnings | -25.27 Million | -12.23 Million | -9.4 Million | -5.43 Million | -3.87 Million | -659.95 Thousand |
Accumulated other comprehensive income | 15.2 Million | 3.44 Million | 2.71 Million | 2.16 Million | 2.11 Million | - |
Common Stock Equity | 2.63 Million | 922.97 Thousand | 362.11 Thousand | 3.71 Million | 5.23 Million | 819.22 Thousand |
Capital Lease Obligation | 22.29 Thousand | 43.87 Thousand | - | - | 44.39 Thousand | - |
Total Investments | 1.8 Million | - | - | - | - | - |
Total Debt | 22.29 Thousand | 43.87 Thousand | - | - | 44.39 Thousand | - |
Net Debt | -1.08 Million | -124.69 Thousand | -533.07 Thousand | -3.65 Million | -5.11 Million | -165.94 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.59 Million | 4.59 Million | 4.59 Million | 3.13 Million | 3.13 Million | 1.28 Million |
Total Current Assets | 1.63 Million | 1.63 Million | 1.63 Million | 2.14 Million | 2.14 Million | 1.26 Million |
Cash And Short Term Investments | 1.1 Million | 1.1 Million | 1.1 Million | 1.28 Million | 1.28 Million | 533.07 Thousand |
Cash and Cash Equivalents | 1.1 Million | 1.1 Million | 1.1 Million | 1.28 Million | 1.28 Million | 533.07 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 76.45 Thousand | 76.45 Thousand | 24.41 Thousand | 100.84 Thousand | 100.84 Thousand | 96.5 Thousand |
Inventory | 439.91 Thousand | 439.91 Thousand | 439.91 Thousand | 642.55 Thousand | 642.55 Thousand | 593.75 Thousand |
Other Current Assets | 13.5 Thousand | 13.5 Thousand | 52.04 Thousand | 118.24 Thousand | 118.24 Thousand | 1100.00 |
Total Non-Current Assets | 2.95 Million | 2.95 Million | 2.95 Million | 986.4 Thousand | 986.4 Thousand | 22.47 Thousand |
Net PPE | 22.85 Thousand | 22.85 Thousand | 22.85 Thousand | 21.13 Thousand | 21.13 Thousand | 22.47 Thousand |
Good Will And Intangible Assets | - | 1.12 Million | 1.12 Million | 948.12 Thousand | 948.12 Thousand | 1.17 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1.12 Million | 1.12 Million | 948.12 Thousand | 948.12 Thousand | 1.17 Million |
Long-Term Investments | 1.8 Million | 1.8 Million | 1.8 Million | 450.00 | 450.00 | - |
Tax Assets | - | -1.12 Million | - | - | - | - |
Other Non Current Assets | 1.12 Million | 1.12 Million | - | 16.7 Thousand | 16.7 Thousand | -1.17 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.95 Million | 1.95 Million | 1.95 Million | 568.49 Thousand | 466.9 Thousand | 923.62 Thousand |
Total Current Liabilities | 1.95 Million | 1.95 Million | 1.95 Million | 466.9 Thousand | 466.9 Thousand | 923.62 Thousand |
Account Payables | 597.35 Thousand | 540.06 Thousand | 540.06 Thousand | 421.51 Thousand | 421.51 Thousand | 640.93 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 22.29 Thousand | 22.29 Thousand | - | 22.29 Thousand | - | 43.87 Thousand |
Deferred Revenue | 1.3 Million | 1.3 Million | - | - | - | -43.87 Thousand |
Other Current Liabilities | 24.77 Thousand | 82.06 Thousand | 1.41 Million | 23.1 Thousand | 45.39 Thousand | 282.69 Thousand |
Total Non Current Liabilities | 752.00 | 752.00 | 752.00 | 101.58 Thousand | - | 342.46 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | 101.58 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 752.00 | 752.00 | 752.00 | -1.00 | - | 342.46 Thousand |
Other Liabilities | - | - | - | 1.00 | - | -342.46 Thousand |
Total Equity | 2.63 Million | 2.63 Million | 2.63 Million | 2.56 Million | 2.56 Million | 362.11 Thousand |
Stock Holders Equity | 2.63 Million | 2.63 Million | 2.63 Million | 2.56 Million | 2.56 Million | 362.11 Thousand |
Common Stock | 12.71 Million | 12.71 Million | 12.71 Million | 10.27 Million | 10.27 Million | 7.05 Million |
Retained Earnings | -22.42 Million | -25.27 Million | -25.27 Million | -17.15 Million | -17.15 Million | -9.4 Million |
Accumulated other comprehensive income | - | 15.2 Million | 15.2 Million | 9.44 Million | 9.44 Million | 2.71 Million |
Common Stock Equity | 2.63 Million | 2.63 Million | 2.63 Million | 2.56 Million | 2.56 Million | 362.11 Thousand |
Capital Lease Obligation | - | 22.29 Thousand | 22.29 Thousand | 22.29 Thousand | 22.29 Thousand | 43.87 Thousand |
Total Investments | 1.8 Million | 1.8 Million | 1.8 Million | 450.00 | 450.00 | - |
Total Debt | 22.29 Thousand | 22.29 Thousand | - | 22.29 Thousand | - | 43.87 Thousand |
Net Debt | -1.08 Million | -1.08 Million | -1.1 Million | -1.26 Million | -1.28 Million | -489.2 Thousand |
RPTX
BAYN
IMP
4007
MARALOVER
TESI