Live Verdure Ltd (LV1.AX)
AUD 0.8
(2.56%)
AUD 0.8
(2.56%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.93 Million | 2.21 Million | 1.88 Million | 607.53 Thousand | 398.67 Thousand | 165.34 Thousand |
| Cost of Revenue | 1.24 Million | 877.81 Thousand | 445.64 Thousand | 327.39 Thousand | 624.15 Thousand | 352.85 Thousand |
| Gross Profit | 695.99 Thousand | 1.33 Million | 1.44 Million | 280.14 Thousand | -225.47 Thousand | -187.51 Thousand |
| Operating Expenses | 13.23 Million | 4.23 Million | 4.69 Million | 3.63 Million | 992.26 Thousand | 324.13 Thousand |
| Selling, General and Administrative Expenses | 12.36 Million | 4.23 Million | 4.2 Million | 3.46 Million | 992.26 Thousand | 324.13 Thousand |
| Research and Development Expenses | 870.43 Thousand | 584.28 Thousand | 488.57 Thousand | 165.42 Thousand | 117.17 Thousand | - |
| Other Expenses | - | 188.67 Thousand | 148.98 Thousand | 126.72 Thousand | - | - |
| Cost and Expenses | 14.47 Million | 5.11 Million | 5.14 Million | 3.96 Million | 1.61 Million | 676.99 Thousand |
| Operating Income | -12.54 Million | -2.89 Million | -3.1 Million | -3.22 Million | -1.21 Million | -511.65 Thousand |
| Interest Expense | 83.55 Thousand | 124.95 Thousand | 859.54 Thousand | 230.41 Thousand | 44.64 Thousand | - |
| Income Tax Expense | - | -152.07 Thousand | 1 Million | 357.14 Thousand | 4.00 | -40.49 Thousand |
| Earnings before Tax | -12.9 Million | -2.98 Million | -3.96 Million | -3.45 Million | -1.31 Million | -486.75 Thousand |
| Net Income | -12.9 Million | -2.83 Million | -3.96 Million | -3.45 Million | -1.31 Million | -446.26 Thousand |
| Earnings Per Share Basic | -0.11 | -0.04 | -0.07 | -0.06 | -0.02 | -0.01 |
| Earnings Per Share Diluted | -0.11 | -0.04 | -0.07 | -0.06 | -0.02 | -0.01 |
| Weighted Average Shares Outstanding | 112.3 Million | 73.24 Million | 55.36 Million | 55.24 Million | 55.24 Million | 55.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 112.3 Million | 73.24 Million | 55.36 Million | 55.24 Million | 55.24 Million | 55.24 Million |
| Gross Margin | 0.36 | 0.60 | 0.76 | 0.46 | -0.57 | -1.13 |
| EBIT Margin | -6.46 | -1.29 | -1.64 | -5.30 | -2.85 | -2.98 |
| Profit Margin | -6.67 | -1.28 | -2.10 | -5.69 | -3.31 | -2.70 |
| EBITDA | -12.51 Million | -2.67 Million | -3.09 Million | -3.21 Million | -1.13 Million | -423.52 Thousand |
| Earnings Before Tax Margin | -6.48 | -1.31 | -1.65 | -5.31 | -3.05 | -3.09 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 838.18 Thousand | 1.93 Million | 419.09 Thousand | 1.09 Million | 548.91 Thousand | 2.21 Million |
| Cost of Revenue | 739.21 Thousand | 1.27 Million | 369.6 Thousand | 536.56 Thousand | 250.4 Thousand | 877.81 Thousand |
| Gross Profit | 98.97 Thousand | 660.24 Thousand | 49.48 Thousand | 561.27 Thousand | 298.51 Thousand | 1.33 Million |
| Operating Expenses | 4.67 Million | 10.38 Million | 3.76 Million | 5.71 Million | 2.75 Million | 4.23 Million |
| Selling, General and Administrative Expenses | 4.67 Million | - | 3.4 Million | 5.71 Million | 2.77 Million | - |
| Research and Development Expenses | 358.49 Thousand | - | 358.49 Thousand | 76.71 Thousand | 76.71 Thousand | - |
| Other Expenses | - | - | - | - | - | 188.67 Thousand |
| Cost and Expenses | 5.41 Million | 11.66 Million | 4.13 Million | 6.24 Million | 3 Million | 5.11 Million |
| Operating Income | -4.57 Million | -9.72 Million | -3.71 Million | -5.14 Million | -2.45 Million | -2.89 Million |
| Interest Expense | 67.69 Thousand | 83.55 Thousand | - | 15.86 Thousand | - | 124.95 Thousand |
| Income Tax Expense | 235.08 Thousand | 690.96 Thousand | - | -235.08 Thousand | - | -152.07 Thousand |
| Earnings before Tax | -4.9 Million | -9.36 Million | -3.99 Million | -5.15 Million | -2.46 Million | -2.98 Million |
| Net Income | -5.13 Million | -10.05 Million | -3.99 Million | -4.92 Million | -2.46 Million | -2.83 Million |
| Earnings Per Share Basic | -0.05 | - | -0.03 | -0.05 | -0.02 | - |
| Earnings Per Share Diluted | -0.05 | - | -0.03 | -0.05 | -0.02 | - |
| Weighted Average Shares Outstanding | 111.65 Million | 112.3 Million | 121.98 Million | 102.61 Million | 102.56 Million | 73.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 111.65 Million | 112.3 Million | 121.98 Million | 102.61 Million | 102.61 Million | 73.24 Million |
| Gross Margin | 0.12 | 0.34 | 0.12 | 0.51 | 0.54 | 0.60 |
| EBIT Margin | -5.46 | - | -8.65 | -4.66 | -4.44 | - |
| Profit Margin | -6.13 | -5.20 | -9.53 | -4.48 | -4.48 | -1.28 |
| EBITDA | -4.57 Million | - | -3.62 Million | -5.11 Million | -2.43 Million | - |
| Earnings Before Tax Margin | -5.46 | -5.02 | -8.86 | -4.69 | -4.48 | -1.31 |
RPTX
BAYN
IMP
4007
MARALOVER
TESI