USD 0.28
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.62 Million | 4.2 Million | - | 1 Million | 680.73 Thousand | 181.31 Thousand |
Cost of Revenue | 14.31 Million | 4.68 Million | 33.24 Thousand | 878.81 Thousand | 588.81 Thousand | 197.75 Thousand |
Gross Profit | -6.69 Million | -480.25 Thousand | -33.24 Thousand | 131.13 Thousand | 91.91 Thousand | -16.43 Thousand |
Operating Expenses | 4.22 Million | 624.75 Thousand | 4.43 Million | 486.1 Thousand | 537.55 Thousand | 247.29 Thousand |
Selling, General and Administrative Expenses | 11.53 Million | 624.75 Thousand | 4.43 Million | 486.1 Thousand | 537.55 Thousand | 247.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -166.51 Thousand | - | - | 417.14 Thousand | - |
Cost and Expenses | 18.54 Million | 5.3 Million | 4.46 Million | 1.36 Million | 1.12 Million | 445.04 Thousand |
Operating Income | -10.91 Million | -1.1 Million | -4.46 Million | -354.97 Thousand | -445.64 Thousand | -263.73 Thousand |
Interest Expense | 1.38 Million | 199.45 Thousand | - | 328.38 Thousand | 250.16 Thousand | 170.46 Thousand |
Income Tax Expense | - | -2.00 | 627.77 Thousand | 809.00 | - | - |
Earnings before Tax | -149 Million | -658.66 Thousand | -5.82 Million | -607.1 Thousand | -223.2 Thousand | -397.86 Thousand |
Net Income | -149 Million | -658.66 Thousand | -6.44 Million | -607.9 Thousand | -223.2 Thousand | -397.86 Thousand |
Earnings Per Share Basic | -0.88 | -0.04 | -1.64 | -0.18 | -0.07 | -0.12 |
Earnings Per Share Diluted | -0.88 | -0.04 | -1.64 | -0.18 | -0.07 | -0.12 |
Weighted Average Shares Outstanding | 170.71 Million | 18.1 Million | 3.93 Million | 3.41 Million | 3.41 Million | 3.41 Million |
Weighted Average Shares Outstanding (Diluted) | 170.71 Million | 18.1 Million | 3.93 Million | 3.41 Million | 3.41 Million | 3.41 Million |
Gross Margin | -0.88 | -0.11 | - | 0.13 | 0.14 | -0.09 |
EBIT Margin | -1.31 | -0.19 | - | -0.30 | -0.59 | -1.45 |
Profit Margin | -19.54 | -0.16 | - | -0.60 | -0.33 | -2.19 |
EBITDA | -9.98 Million | -779.62 Thousand | -4.52 Million | -306.98 Thousand | -402.8 Thousand | -263.73 Thousand |
Earnings Before Tax Margin | -1.43 | -0.26 | - | -0.35 | -0.65 | -1.45 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.66 Million | 1.75 Million | 7.62 Million | 2.05 Million | 2.6 Million | 1.82 Million |
Cost of Revenue | 2.9 Million | 2.3 Million | 14.31 Million | 2.34 Million | 2.95 Million | 7.8 Million |
Gross Profit | -248.63 Thousand | -547.3 Thousand | -6.69 Million | -285.62 Thousand | -343.89 Thousand | -5.97 Million |
Operating Expenses | 1.52 Million | 1.27 Million | 4.22 Million | 1.4 Million | 1.47 Million | 1.01 Million |
Selling, General and Administrative Expenses | 1.52 Million | 1.27 Million | - | 1.4 Million | 1.47 Million | 1.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 155.23 Thousand | 56.39 Thousand | 113.21 Thousand | -28.25 Thousand | 38.04 Thousand | 103.12 Thousand |
Cost and Expenses | 4.43 Million | 3.57 Million | 18.54 Million | 3.74 Million | 4.42 Million | 8.81 Million |
Operating Income | -1.77 Million | -1.82 Million | -10.91 Million | -1.69 Million | -1.81 Million | -6.98 Million |
Interest Expense | 733.81 Thousand | 510.45 Thousand | - | - | 237.89 Thousand | 359.18 Thousand |
Income Tax Expense | 1.00 | 3.00 | -4.00 | 2.00 | 3.00 | 4.00 |
Earnings before Tax | -2.35 Million | -2.25 Million | -149 Million | -6.84 Million | -118.58 Million | -22.9 Million |
Net Income | -2.35 Million | -2.25 Million | -149 Million | -6.84 Million | -118.58 Million | -22.9 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.45 | -5.22 | -0.67 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.45 | -5.22 | -0.67 |
Weighted Average Shares Outstanding | 222.06 Million | 222.06 Million | 170.71 Million | 15.13 Million | 22.71 Million | 33.95 Million |
Weighted Average Shares Outstanding (Diluted) | 222.06 Million | 222.06 Million | 170.71 Million | 15.13 Million | 22.71 Million | 33.95 Million |
Gross Margin | -0.09 | -0.31 | -0.88 | -0.14 | -0.13 | -3.27 |
EBIT Margin | -0.59 | -0.93 | - | -0.75 | -0.53 | -3.68 |
Profit Margin | -0.88 | -1.29 | -19.54 | -3.33 | -45.49 | -12.53 |
EBITDA | -1.58 Million | -1.62 Million | - | -1.54 Million | -1.39 Million | -6.72 Million |
Earnings Before Tax Margin | -0.67 | -1.04 | -1.43 | -0.82 | -0.70 | -3.82 |
LV1
RPTX
BAYN
8835
4007
MARALOVER