USD 0.95
(-1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 253.9 Million | 364.07 Million | 368.71 Million | 357.08 Million | 102.69 Million | 13.92 Million |
Total Current Assets | 243.68 Million | 353.97 Million | 351.41 Million | 346.55 Million | 98.57 Million | 12.04 Million |
Cash And Short Term Investments | 223.62 Million | 343.94 Million | 341.86 Million | 333.71 Million | 94.79 Million | 10.73 Million |
Cash and Cash Equivalents | 111.26 Million | 159.52 Million | 334.42 Million | 326.18 Million | 94.79 Million | 10.73 Million |
Short Term Investments | 112.35 Million | 184.42 Million | 7.43 Million | 7.52 Million | - | - |
Net Receivables | 15.31 Million | 4.32 Million | 3.23 Million | 6.16 Million | 3.05 Million | 1.06 Million |
Inventory | 2.00 | -2.8 Million | - | - | - | - |
Other Current Assets | 4.74 Million | 8.52 Million | 6.31 Million | 6.67 Million | 719 Thousand | 253 Thousand |
Total Non-Current Assets | 10.21 Million | 10.09 Million | 17.3 Million | 10.53 Million | 4.12 Million | 1.87 Million |
Net PPE | 7.54 Million | 9.59 Million | 13.09 Million | 8.62 Million | 3.42 Million | 1.65 Million |
Good Will And Intangible Assets | - | - | - | -212 Thousand | -208 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.27 Million | - | - | 212 Thousand | 208 Thousand | 198 Thousand |
Tax Assets | - | - | 3.62 Million | 1.41 Million | 132 Thousand | - |
Other Non Current Assets | 396 Thousand | 497 Thousand | 586 Thousand | 500 Thousand | 567 Thousand | 27 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 41.81 Million | 84.55 Million | 80.29 Million | 70.25 Million | 148.82 Million | 36.3 Million |
Total Current Liabilities | 39.07 Million | 78.61 Million | 35.08 Million | 11.01 Million | 4.24 Million | 1.9 Million |
Account Payables | 2.4 Million | 461 Thousand | 2.3 Million | 2.25 Million | 2.12 Million | 1.24 Million |
Tax Payables | - | 1.24 Million | 523 Thousand | 18 Thousand | 218 Thousand | - |
Short Term Debt | 2.4 Million | 2.17 Million | 1.72 Million | 697 Thousand | 625 Thousand | - |
Deferred Revenue | 10.22 Million | 53.1 Million | 11.92 Million | 2.07 Million | 1.49 Million | - |
Other Current Liabilities | 24.05 Million | 22.88 Million | 19.14 Million | 5.99 Million | 4000.00 | 660 Thousand |
Total Non Current Liabilities | 2.74 Million | 5.93 Million | 45.2 Million | 59.24 Million | 144.57 Million | 34.4 Million |
Long-Term Debt | 1.01 Million | 3.25 Million | 5.59 Million | 3.3 Million | 439 Thousand | 2.49 Million |
Deferred Revenue Non Current | 1.73 Million | 2.68 Million | 39.61 Million | 55.93 Million | 8.14 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.73 Million | 2.68 Million | 39.61 Million | 55.93 Million | 135.99 Million | 31.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 212.08 Million | 279.51 Million | 288.42 Million | 286.83 Million | -46.12 Million | -22.38 Million |
Stock Holders Equity | 212.08 Million | 279.51 Million | 288.42 Million | 286.83 Million | -46.12 Million | -22.38 Million |
Common Stock | 483.35 Million | 482.03 Million | 480.69 Million | 384.31 Million | 1000.00 | 1000.00 |
Retained Earnings | -333.1 Million | -239.31 Million | -210.26 Million | -103.35 Million | -49.94 Million | -22.72 Million |
Accumulated other comprehensive income | 28 Thousand | -428 Thousand | - | - | -135.99 Million | -490 Thousand |
Common Stock Equity | 212.08 Million | 279.51 Million | 288.42 Million | 286.83 Million | -46.12 Million | -22.38 Million |
Capital Lease Obligation | 1.01 Million | 5.42 Million | 7.31 Million | 4 Million | 1.06 Million | - |
Total Investments | 114.63 Million | 184.42 Million | 7.43 Million | 7.52 Million | 208 Thousand | 198 Thousand |
Total Debt | 3.41 Million | 5.42 Million | 7.31 Million | 4 Million | 1.06 Million | 2.49 Million |
Net Debt | -107.85 Million | -154.09 Million | -327.11 Million | -322.17 Million | -93.73 Million | -8.24 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 235.34 Million | 263.08 Million | 253.9 Million | 253.9 Million | 286.4 Million | 301.58 Million |
Total Current Assets | 228.53 Million | 254.67 Million | 243.68 Million | 243.68 Million | 275.09 Million | 291.92 Million |
Cash And Short Term Investments | 208.12 Million | 237 Million | 223.62 Million | 223.62 Million | 250.07 Million | 280.69 Million |
Cash and Cash Equivalents | 79.82 Million | 103.21 Million | 111.26 Million | 111.26 Million | 107.36 Million | 115.54 Million |
Short Term Investments | 128.3 Million | 133.78 Million | 112.35 Million | 112.35 Million | 142.7 Million | 165.14 Million |
Net Receivables | 14.64 Million | 14.2 Million | 15.31 Million | 15.31 Million | 19.47 Million | 7.03 Million |
Inventory | - | - | 2.00 | 2.00 | -15.73 Million | -1.75 Million |
Other Current Assets | 5.77 Million | 3.46 Million | 4.74 Million | 4.74 Million | 21.29 Million | 5.95 Million |
Total Non-Current Assets | 6.8 Million | 8.41 Million | 10.21 Million | 10.21 Million | 11.31 Million | 9.66 Million |
Net PPE | 5.42 Million | 6.47 Million | 7.54 Million | 7.54 Million | 8.6 Million | 9.25 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.07 Million | 1.63 Million | 2.27 Million | 2.27 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 307 Thousand | 307 Thousand | 396 Thousand | 396 Thousand | 2.7 Million | 408 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.66 Million | 31.13 Million | 41.81 Million | 41.81 Million | 53.03 Million | 56.17 Million |
Total Current Liabilities | 31.44 Million | 30.57 Million | 39.07 Million | 39.07 Million | 48.97 Million | 53.25 Million |
Account Payables | 7.18 Million | 6.82 Million | 2.4 Million | 2.4 Million | 5.43 Million | 4.89 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.95 Million | 2.21 Million | 2.4 Million | 2.4 Million | 2.33 Million | 2.32 Million |
Deferred Revenue | - | 1.07 Million | 10.22 Million | 10.22 Million | 20.47 Million | 24.41 Million |
Other Current Liabilities | 22.31 Million | 20.45 Million | 24.05 Million | 24.05 Million | 20.72 Million | 21.62 Million |
Total Non Current Liabilities | 217.99 Thousand | 561 Thousand | 2.74 Million | 2.74 Million | 4.06 Million | 2.92 Million |
Long-Term Debt | 218 Thousand | 561 Thousand | 1.01 Million | 1.01 Million | 1.59 Million | 2.22 Million |
Deferred Revenue Non Current | - | - | 1.73 Million | 1.73 Million | 2.47 Million | 695 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | 1.73 Million | 1.73 Million | 2.47 Million | 695 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 203.67 Million | 231.95 Million | 212.08 Million | 212.08 Million | 233.36 Million | 245.41 Million |
Stock Holders Equity | 203.67 Million | 231.95 Million | 212.08 Million | 212.08 Million | 233.36 Million | 245.41 Million |
Common Stock | 486.37 Million | 486.37 Million | 483.35 Million | 483.35 Million | 483.18 Million | 482.73 Million |
Retained Earnings | -354.72 Million | -319.94 Million | -333.1 Million | -333.1 Million | -305.07 Million | -286.2 Million |
Accumulated other comprehensive income | -134 Thousand | -113 Thousand | 28 Thousand | 28 Thousand | -252 Thousand | -424 Thousand |
Common Stock Equity | 203.67 Million | 231.95 Million | 212.08 Million | 212.08 Million | 233.36 Million | 245.41 Million |
Capital Lease Obligation | 218 Thousand | 561 Thousand | 1.01 Million | 1.01 Million | 3.92 Million | 4.54 Million |
Total Investments | 129.38 Million | 135.41 Million | 114.63 Million | 114.63 Million | 142.7 Million | 165.14 Million |
Total Debt | 2.17 Million | 2.77 Million | 3.41 Million | 3.41 Million | 3.92 Million | 4.54 Million |
Net Debt | -77.64 Million | -100.43 Million | -107.85 Million | -107.85 Million | -103.44 Million | -110.99 Million |
BAYN
IMP
BSEN
MARALOVER
TESI
LV1