TWD 30.85
(-2.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.14 Billion | 1.16 Billion | 1.48 Billion | 3 Billion | 1.72 Billion | 2.12 Billion |
Cost of Revenue | 1.1 Billion | 1.16 Billion | 1.47 Billion | 3.03 Billion | 1.65 Billion | 2.16 Billion |
Gross Profit | 39.55 Million | 1.33 Million | 10.2 Million | -33.97 Million | 64.07 Million | -45.26 Million |
Operating Expenses | 113.79 Million | 100.89 Million | 97.2 Million | 96.08 Million | 101.2 Million | 112.68 Million |
Selling, General and Administrative Expenses | 109.29 Million | 98.46 Million | 92.92 Million | 93.34 Million | 99.71 Million | 109.15 Million |
Research and Development Expenses | 4.5 Million | 2.42 Million | 4.28 Million | 2.73 Million | 1.49 Million | 3.52 Million |
Other Expenses | - | 19 Million | 1.09 Million | 17.98 Million | 62.08 Million | -99.97 Million |
Cost and Expenses | 1.21 Billion | 1.26 Billion | 1.57 Billion | 3.13 Billion | 1.76 Billion | 2.28 Billion |
Operating Income | -74.24 Million | -78.7 Million | -85.04 Million | -109.2 Million | 24.94 Million | -157.95 Million |
Interest Expense | 31.23 Million | 20.11 Million | 13.99 Million | 14.52 Million | 15.93 Million | 16.74 Million |
Income Tax Expense | - | 20.11 Million | 13.33 Million | -430 Thousand | 41 Thousand | -4.67 Million |
Earnings before Tax | -81.73 Million | -98.81 Million | -98.38 Million | -123.73 Million | 10.22 Million | -274.92 Million |
Net Income | -81.73 Million | -118.93 Million | -111.72 Million | -123.3 Million | 10.19 Million | -270.24 Million |
Earnings Per Share Basic | -0.79 | -1.15 | -1.08 | -1.19 | 0.10 | -2.62 |
Earnings Per Share Diluted | -0.79 | -1.15 | -1.08 | -1.19 | 0.10 | -2.62 |
Weighted Average Shares Outstanding | 103.2 Million | 103.2 Million | 103.2 Million | 103.2 Million | 103.2 Million | 103.14 Million |
Weighted Average Shares Outstanding (Diluted) | 103.2 Million | 103.2 Million | 103.2 Million | 103.2 Million | 103.2 Million | 103.2 Million |
Gross Margin | 0.03 | 0.00 | 0.01 | -0.01 | 0.04 | -0.02 |
EBIT Margin | 0.01 | -0.02 | -0.02 | -0.02 | 0.05 | -0.09 |
Profit Margin | -0.07 | -0.10 | -0.08 | -0.04 | 0.01 | -0.13 |
EBITDA | 7.45 Million | -20.06 Million | -33.02 Million | -59.87 Million | 78.34 Million | -195.48 Million |
Earnings Before Tax Margin | -0.07 | -0.07 | -0.06 | -0.04 | 0.01 | -0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 352.22 Million | 272.88 Million | 1.14 Billion | 275.36 Million | 262.22 Million | 339.91 Million |
Cost of Revenue | 356.11 Million | 275.09 Million | 1.1 Billion | 267.98 Million | 255.61 Million | 313.92 Million |
Gross Profit | -3.89 Million | -2.2 Million | 39.55 Million | 7.37 Million | 6.6 Million | 25.99 Million |
Operating Expenses | 21.92 Million | 31.43 Million | 113.79 Million | 28.19 Million | 29.16 Million | 27.72 Million |
Selling, General and Administrative Expenses | 20.4 Million | 30.22 Million | - | 27.22 Million | 28.15 Million | 26.45 Million |
Research and Development Expenses | 1.52 Million | 1.21 Million | - | 969 Thousand | 1 Million | 1.27 Million |
Other Expenses | 6.39 Million | -31.43 Million | 15.74 Million | -118 Thousand | 8.28 Million | 5.02 Million |
Cost and Expenses | 378.03 Million | 306.52 Million | 1.21 Billion | 296.17 Million | 284.77 Million | 341.64 Million |
Operating Income | -25.81 Million | -33.64 Million | -50.5 Million | -19.39 Million | -12.42 Million | 5.76 Million |
Interest Expense | 8.82 Million | 7.99 Million | 31.23 Million | 8.13 Million | 7.7 Million | 8.07 Million |
Income Tax Expense | -1.31 Million | 10.06 Million | 64.05 Million | 16.59 Million | 16.26 Million | 15.57 Million |
Earnings before Tax | -25.85 Million | -31.56 Million | -81.73 Million | -27.53 Million | -20.13 Million | -2.3 Million |
Net Income | -24.54 Million | -31.56 Million | -81.73 Million | -27.53 Million | -20.13 Million | -2.3 Million |
Earnings Per Share Basic | -0.24 | -0.31 | - | -0.27 | -0.20 | -0.02 |
Earnings Per Share Diluted | -0.24 | -0.31 | - | -0.27 | -0.20 | -0.02 |
Weighted Average Shares Outstanding | 103.2 Million | 101.82 Million | 103.2 Million | 103.2 Million | 103.2 Million | 103.2 Million |
Weighted Average Shares Outstanding (Diluted) | 103.2 Million | 101.82 Million | 103.2 Million | 103.2 Million | 103.2 Million | 103.2 Million |
Gross Margin | -0.01 | -0.01 | 0.03 | 0.03 | 0.03 | 0.08 |
EBIT Margin | -0.03 | -0.03 | - | -0.01 | 0.01 | 0.06 |
Profit Margin | -0.07 | -0.12 | -0.07 | -0.10 | -0.08 | -0.01 |
EBITDA | -8.98 Million | -6.94 Million | - | -2.76 Million | 3.79 Million | 21.45 Million |
Earnings Before Tax Margin | -0.07 | -0.12 | -0.04 | -0.07 | -0.05 | 0.02 |
AKHI
SFR
TBBA
LSG
PWN
5451