AUD 0.01
(-9.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.89 Million | 4.24 Million | 3.37 Million | 327.29 Thousand | 29.45 Thousand | 109.36 Thousand |
Cost of Revenue | 6.47 Million | 5.03 Million | 4.56 Million | 1.39 Million | 12.74 Thousand | 27.38 Thousand |
Gross Profit | 2.42 Million | -789.44 Thousand | -1.19 Million | -1.06 Million | 16.7 Thousand | 81.98 Thousand |
Operating Expenses | 2.67 Million | 984.59 Thousand | 1.34 Million | 1.08 Million | 1.89 Million | 1.32 Million |
Selling, General and Administrative Expenses | 1.9 Million | 854.57 Thousand | 1.2 Million | 1.08 Million | 1.89 Million | 1.32 Million |
Research and Development Expenses | 125 Thousand | 130.02 Thousand | 136 Thousand | - | - | - |
Other Expenses | 395.64 Thousand | 441.51 Thousand | 324.13 Thousand | 1.23 Million | -205.39 Thousand | 41.41 Thousand |
Cost and Expenses | 9.14 Million | 6.02 Million | 5.91 Million | 2.48 Million | 1.9 Million | 1.35 Million |
Operating Income | -196.19 Thousand | -1.77 Million | -2.53 Million | -2.15 Million | -1.9 Million | -1.35 Million |
Interest Expense | 254.26 Thousand | 53.02 Thousand | 21.93 Thousand | 9053.00 | - | - |
Income Tax Expense | - | -437.28 Thousand | 4.00 | -3.00 | 309.15 Thousand | 682.78 Thousand |
Earnings before Tax | -734.4 Thousand | -2.11 Million | -2.33 Million | -923.71 Thousand | -2.11 Million | -1.32 Million |
Net Income | -734.4 Thousand | -1.68 Million | -2.33 Million | -923.71 Thousand | -2.42 Million | -2 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.49 Billion | 2.21 Billion | 2.2 Billion | 2.21 Billion | 1.56 Billion | 724.92 Million |
Weighted Average Shares Outstanding (Diluted) | 2.49 Billion | 2.21 Billion | 2.2 Billion | 2.21 Billion | 1.56 Billion | 724.92 Million |
Gross Margin | 0.27 | -0.19 | -0.35 | -3.25 | 0.57 | 0.75 |
EBIT Margin | 0.01 | -0.32 | -0.67 | -6.40 | -64.37 | -12.10 |
Profit Margin | -0.08 | -0.40 | -0.69 | -2.82 | -82.22 | -18.37 |
EBITDA | 107.18 Thousand | -1.23 Million | -2.04 Million | -856.03 Thousand | -1.86 Million | -1.32 Million |
Earnings Before Tax Margin | -0.02 | -0.42 | -0.75 | -6.58 | -64.80 | -12.35 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 6.94 Million | 1.99 Million | 4.24 Million | 2.54 Million | 1.7 Million | 3.37 Million |
Cost of Revenue | 4.95 Million | 1.51 Million | 5.03 Million | 2.7 Million | 850.87 Thousand | 4.56 Million |
Gross Profit | 1.99 Million | 481.06 Thousand | -789.44 Thousand | -156.88 Thousand | 851.35 Thousand | -1.19 Million |
Operating Expenses | 1.52 Million | 1.14 Million | 984.59 Thousand | 602.24 Thousand | 1.86 Million | 1.34 Million |
Selling, General and Administrative Expenses | 1.46 Million | 1.08 Million | - | 539.74 Thousand | 1.79 Million | - |
Research and Development Expenses | 62.5 Thousand | 62.5 Thousand | - | 62.5 Thousand | 67.52 Thousand | - |
Other Expenses | 3200.00 | - | 441.51 Thousand | - | - | 324.13 Thousand |
Cost and Expenses | 6.48 Million | 2.65 Million | 6.02 Million | 3.3 Million | 2.71 Million | 5.91 Million |
Operating Income | 465.66 Thousand | -661.85 Thousand | -1.77 Million | -759.13 Thousand | -1.01 Million | -2.53 Million |
Interest Expense | - | 63.35 Thousand | 53.02 Thousand | 53.02 Thousand | - | 21.93 Thousand |
Income Tax Expense | -57.5 Thousand | -1.00 | -437.28 Thousand | -437.28 Thousand | 2.00 | 4.00 |
Earnings before Tax | -265.94 Thousand | -468.46 Thousand | -2.11 Million | -806.68 Thousand | -1.31 Million | -2.33 Million |
Net Income | -265.94 Thousand | -468.46 Thousand | -1.68 Million | -369.4 Thousand | -1.31 Million | -2.33 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 2.58 Billion | 2.35 Billion | 2.21 Billion | 2.22 Billion | 2.21 Billion | 2.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.56 Billion | 2.41 Billion | 2.21 Billion | 2.22 Billion | 2.21 Billion | 2.2 Billion |
Gross Margin | 0.29 | 0.24 | -0.19 | -0.06 | 0.50 | -0.35 |
EBIT Margin | -0.01 | -0.15 | - | -0.21 | -0.47 | - |
Profit Margin | -0.04 | -0.23 | -0.40 | -0.15 | -0.77 | -0.69 |
EBITDA | -69.94 Thousand | -293.57 Thousand | - | -536.35 Thousand | -806.77 Thousand | - |
Earnings Before Tax Margin | 0.07 | -0.33 | -0.42 | -0.30 | -0.60 | -0.75 |
5451
9955
AKHI
SANG
4570
LSG