AUD 0.01
(-9.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 26.91 Million | 11.96 Million | 12.67 Million | 12.96 Million | 6.55 Million | 2.95 Million |
Total Current Assets | 9.22 Million | 4.19 Million | 6.22 Million | 8.39 Million | 2.03 Million | 251.11 Thousand |
Cash And Short Term Investments | 3.49 Million | 2 Million | 4 Million | 7.45 Million | 2 Million | 120.98 Thousand |
Cash and Cash Equivalents | 3.49 Million | 2 Million | 4 Million | 7.45 Million | 2 Million | 120.98 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.77 Million | 427.24 Thousand | 615.26 Thousand | 209.34 Thousand | 16.64 Thousand | 111.64 Thousand |
Inventory | 1.78 Million | 1.68 Million | 1.51 Million | 671.73 Thousand | - | - |
Other Current Assets | 175.49 Thousand | 77.82 Thousand | 89.65 Thousand | 59.1 Thousand | 18.61 Thousand | 18.48 Thousand |
Total Non-Current Assets | 17.68 Million | 7.77 Million | 6.44 Million | 4.57 Million | 4.51 Million | 2.67 Million |
Net PPE | 7.66 Million | 3 Million | 1.45 Million | 777.56 Thousand | 26.48 Thousand | 21.91 Thousand |
Good Will And Intangible Assets | 9.57 Million | 5.92 Million | 4.89 Million | 3.74 Million | 3.28 Million | 1.94 Million |
Good Will | 5.51 Million | 1.3 Million | 1.57 Million | 426.4 Thousand | - | -1.33 Million |
Intangible Assets | 4.06 Million | 4.62 Million | 4.89 Million | 3.74 Million | 3.28 Million | 3.28 Million |
Long-Term Investments | 344.91 Thousand | 138.1 Thousand | 89.84 Thousand | 45 Thousand | 1.2 Million | 2.65 Million |
Tax Assets | -344.91 Thousand | 6.33 Million | 6.35 Million | 4.52 Million | 4.5 Million | 730.68 Thousand |
Other Non Current Assets | 453.23 Thousand | -7.63 Million | -6.35 Million | -4.52 Million | -4.5 Million | -2.67 Million |
Other Assets | - | - | 1.00 | - | - | 20 Thousand |
Total Liabilities | 11.42 Million | 3.79 Million | 2.98 Million | 1.09 Million | 403.01 Thousand | 283.18 Thousand |
Total Current Liabilities | 3.49 Million | 1.15 Million | 1.93 Million | 578.97 Thousand | 403.01 Thousand | 283.18 Thousand |
Account Payables | 2.11 Million | 630.63 Thousand | 1.12 Million | 328.08 Thousand | 322.05 Thousand | 145.76 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 116.59 Thousand | 336.22 Thousand | 173.04 Thousand | - | - | - |
Deferred Revenue | 573.65 Thousand | - | 455 Thousand | 150 Thousand | - | - |
Other Current Liabilities | 686.41 Thousand | 192.01 Thousand | 185.88 Thousand | 100.88 Thousand | 80.96 Thousand | 137.41 Thousand |
Total Non Current Liabilities | 7.92 Million | 2.63 Million | 1.04 Million | 517.75 Thousand | - | 730.68 Thousand |
Long-Term Debt | 1 Million | 2.46 Million | 1.04 Million | 494.98 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.92 Million | 176.99 Thousand | - | 22.76 Thousand | - | - |
Other Liabilities | - | - | - | 1.00 | - | -730.68 Thousand |
Total Equity | 15.49 Million | 8.16 Million | 9.69 Million | 11.86 Million | 6.14 Million | 2.66 Million |
Stock Holders Equity | 15.49 Million | 8.16 Million | 9.69 Million | 11.86 Million | 6.14 Million | 2.66 Million |
Common Stock | 41.58 Million | 35.63 Million | 35.47 Million | 35.38 Million | 28.86 Million | 23.49 Million |
Retained Earnings | -29.37 Million | -28.64 Million | -26.96 Million | -24.62 Million | -24.74 Million | -22.32 Million |
Accumulated other comprehensive income | 3.28 Million | 1.17 Million | 1.17 Million | 1.11 Million | 2.02 Million | 1.82 Million |
Common Stock Equity | 15.49 Million | 8.16 Million | 9.69 Million | 11.86 Million | 6.14 Million | 2.66 Million |
Capital Lease Obligation | 6.79 Million | 2.46 Million | 1.04 Million | 494.98 Thousand | - | - |
Total Investments | 344.91 Thousand | 138.1 Thousand | 89.84 Thousand | 45 Thousand | 1.2 Million | 2.65 Million |
Total Debt | 1.11 Million | 2.79 Million | 1.21 Million | 494.98 Thousand | - | - |
Net Debt | -2.37 Million | 793.41 Thousand | -2.78 Million | -6.95 Million | -2 Million | -120.98 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 26.91 Million | 14.69 Million | 11.96 Million | 11.96 Million | 12.17 Million | 12.67 Million |
Total Current Assets | 9.22 Million | 6.67 Million | 4.19 Million | 4.19 Million | 4.35 Million | 6.22 Million |
Cash And Short Term Investments | 3.49 Million | 3.9 Million | 2 Million | 2 Million | 2.29 Million | 4 Million |
Cash and Cash Equivalents | 3.49 Million | 3.9 Million | 2 Million | 2 Million | 2.29 Million | 4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.87 Million | 144.01 Thousand | 427.24 Thousand | 427.24 Thousand | 363.17 Thousand | 615.26 Thousand |
Inventory | 1.78 Million | 1.8 Million | 1.68 Million | 1.68 Million | 1.56 Million | 1.51 Million |
Other Current Assets | 1.07 Million | 820.79 Thousand | 77.82 Thousand | 77.82 Thousand | 139.67 Thousand | 89.65 Thousand |
Total Non-Current Assets | 17.68 Million | 8.02 Million | 7.77 Million | 7.77 Million | 7.81 Million | 6.44 Million |
Net PPE | 7.66 Million | 2.74 Million | 3 Million | 3 Million | 3.11 Million | 1.45 Million |
Good Will And Intangible Assets | 8.83 Million | 5.14 Million | 5.92 Million | 5.92 Million | 4.62 Million | 4.89 Million |
Good Will | 5.51 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.57 Million |
Intangible Assets | 3.32 Million | 3.84 Million | 4.62 Million | 4.62 Million | 3.32 Million | 4.89 Million |
Long-Term Investments | 344.91 Thousand | 139.98 Thousand | 138.1 Thousand | 138.1 Thousand | 76.09 Thousand | 89.84 Thousand |
Tax Assets | -344.91 Thousand | -139.98 Thousand | 6.33 Million | 6.33 Million | 7.74 Million | 6.35 Million |
Other Non Current Assets | 1.19 Million | 139.98 Thousand | -7.63 Million | -7.63 Million | -7.74 Million | -6.35 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 11.42 Million | 3.14 Million | 3.79 Million | 3.79 Million | 3.79 Million | 2.98 Million |
Total Current Liabilities | 3.49 Million | 821.33 Thousand | 1.15 Million | 1.15 Million | 1.26 Million | 1.93 Million |
Account Payables | 2.11 Million | 315.14 Thousand | 630.63 Thousand | 630.63 Thousand | 340.46 Thousand | 1.12 Million |
Tax Payables | - | - | - | - | 14.39 Thousand | - |
Short Term Debt | 538.25 Thousand | 259.25 Thousand | 336.22 Thousand | 336.22 Thousand | 347.69 Thousand | 173.04 Thousand |
Deferred Revenue | - | -259.25 Thousand | - | - | 130 Thousand | 455 Thousand |
Other Current Liabilities | 838.41 Thousand | 506.19 Thousand | 192.01 Thousand | 192.01 Thousand | 447.2 Thousand | 185.88 Thousand |
Total Non Current Liabilities | 7.92 Million | 2.32 Million | 2.63 Million | 2.63 Million | 2.52 Million | 1.04 Million |
Long-Term Debt | 1 Million | 2.15 Million | 2.46 Million | 2.46 Million | 2.52 Million | 1.04 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.92 Million | 174.1 Thousand | 176.99 Thousand | 176.99 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.49 Million | 11.55 Million | 8.16 Million | 8.16 Million | 8.38 Million | 9.69 Million |
Stock Holders Equity | 15.49 Million | 11.55 Million | 8.16 Million | 8.16 Million | 8.38 Million | 9.69 Million |
Common Stock | 41.58 Million | 39.44 Million | 35.63 Million | 35.63 Million | 35.47 Million | 35.47 Million |
Retained Earnings | -29.37 Million | -29.1 Million | -28.64 Million | -28.64 Million | -28.27 Million | -26.96 Million |
Accumulated other comprehensive income | 3.28 Million | 1.21 Million | 1.17 Million | 1.17 Million | 1.17 Million | 1.17 Million |
Common Stock Equity | 15.49 Million | 11.55 Million | 8.16 Million | 8.16 Million | 8.38 Million | 9.69 Million |
Capital Lease Obligation | 6.91 Million | 2.41 Million | 2.46 Million | 2.46 Million | 2.52 Million | 1.04 Million |
Total Investments | 344.91 Thousand | 139.98 Thousand | 138.1 Thousand | 138.1 Thousand | 76.09 Thousand | 89.84 Thousand |
Total Debt | 1 Million | 2.15 Million | 2.79 Million | 2.79 Million | 2.87 Million | 1.21 Million |
Net Debt | -2.49 Million | -1.74 Million | 793.41 Thousand | 793.41 Thousand | 584.01 Thousand | -2.78 Million |
5451
9955
AKHI
SANG
4570
LSG