USD 6.44
(-0.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 400.64 Million | 442.74 Million | 498.53 Million | 540.11 Million | 128.66 Million | 73.44 Million |
Total Current Assets | 57.1 Million | 61.62 Million | 61 Million | 53.32 Million | 39.97 Million | 28.05 Million |
Cash And Short Term Investments | 16.23 Million | 11.15 Million | 12.7 Million | 22.08 Million | 19.95 Million | 8.93 Million |
Cash and Cash Equivalents | 16.23 Million | 11.15 Million | 12.7 Million | 22.08 Million | 19.95 Million | 8.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.51 Million | 26.85 Million | 25.16 Million | 16.13 Million | 9.01 Million | 9.17 Million |
Inventory | 14.76 Million | 17.97 Million | 17.42 Million | 11.81 Million | 9.25 Million | 8.46 Million |
Other Current Assets | 3.86 Million | 4.42 Million | 4.36 Million | 3.29 Million | 1.74 Million | 1.48 Million |
Total Non-Current Assets | 343.53 Million | 381.12 Million | 437.52 Million | 486.78 Million | 88.69 Million | 45.38 Million |
Net PPE | 18.55 Million | 22.3 Million | 27.24 Million | 21.17 Million | 14.04 Million | 1.84 Million |
Good Will And Intangible Assets | 319.44 Million | 351.5 Million | 404.23 Million | 462.71 Million | 70.78 Million | 40.35 Million |
Good Will | 187.5 Million | 187.5 Million | 210 Million | 267.28 Million | 32.22 Million | 16.3 Million |
Intangible Assets | 131.93 Million | 164 Million | 194.23 Million | 195.42 Million | 38.55 Million | 24.05 Million |
Long-Term Investments | 2.73 Million | 3.67 Million | - | 2.00 | - | 1.00 |
Tax Assets | 2.33 Million | 3.21 Million | 2.76 Million | 2.05 Million | 3.87 Million | 3.18 Million |
Other Non Current Assets | 466 Thousand | 422 Thousand | 3.27 Million | 853.73 Thousand | 1.00 | - |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 140.91 Million | 176.63 Million | 204.72 Million | 164.12 Million | 73.91 Million | 41.57 Million |
Total Current Liabilities | 60.1 Million | 63.19 Million | 78.4 Million | 55.14 Million | 36.39 Million | 24 Million |
Account Payables | 21.45 Million | 24.07 Million | 28.56 Million | 22.35 Million | 10.38 Million | 11.14 Million |
Tax Payables | 6.07 Million | 5.65 Million | 7.78 Million | 1.31 Million | 2.52 Million | 1.28 Million |
Short Term Debt | 22.59 Million | 20.41 Million | 21.29 Million | 16.96 Million | 14.53 Million | 2.98 Million |
Deferred Revenue | 9.58 Million | 10.9 Million | 11.58 Million | 11.4 Million | 7.88 Million | 8.16 Million |
Other Current Liabilities | 6.47 Million | 7.78 Million | 16.96 Million | 4.42 Million | 3.59 Million | 1.7 Million |
Total Non Current Liabilities | 80.81 Million | 113.44 Million | 126.31 Million | 108.97 Million | 37.51 Million | 17.57 Million |
Long-Term Debt | 66.51 Million | 94.73 Million | 101.32 Million | 72.2 Million | 34.6 Million | 14.32 Million |
Deferred Revenue Non Current | 3.07 Million | 3.64 Million | 3.48 Million | 4.34 Million | 2.9 Million | 3.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.33 Million | 766 Thousand | 4.85 Million | 7.68 Million | - | - |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 259.73 Million | 266.11 Million | 293.8 Million | 375.99 Million | 54.75 Million | 31.86 Million |
Stock Holders Equity | 259.73 Million | 266.11 Million | 293.8 Million | 375.99 Million | 54.75 Million | 31.86 Million |
Common Stock | 380.98 Million | 379.92 Million | 203.03 Million | 182.53 Million | 47.31 Million | 26.55 Million |
Retained Earnings | -141.93 Million | -133.27 Million | -104.25 Million | 7.4 Million | 6.15 Million | 3.41 Million |
Accumulated other comprehensive income | 626 Thousand | 1.33 Million | 839 Thousand | -14.35 Million | -506.58 Thousand | -41.26 Thousand |
Common Stock Equity | 259.73 Million | 266.11 Million | 293.8 Million | 375.99 Million | 54.75 Million | 31.86 Million |
Capital Lease Obligation | 11.28 Million | 14.33 Million | 17.98 Million | 14.23 Million | 12.17 Million | - |
Total Investments | 2.73 Million | 3.67 Million | - | 2.00 | - | 1.00 |
Total Debt | 89.1 Million | 115.15 Million | 122.61 Million | 89.16 Million | 49.13 Million | 17.31 Million |
Net Debt | 72.87 Million | 104 Million | 109.91 Million | 67.08 Million | 29.18 Million | 8.38 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 400.64 Million | 413.64 Million | 418.78 Million | 431.1 Million | 442.74 Million | 442.74 Million |
Total Current Assets | 57.1 Million | 61.53 Million | 56.54 Million | 58.84 Million | 61.62 Million | 61.62 Million |
Cash And Short Term Investments | 16.23 Million | 18.37 Million | 10.56 Million | 11.13 Million | 11.15 Million | 11.15 Million |
Cash and Cash Equivalents | 16.23 Million | 18.37 Million | 10.56 Million | 11.13 Million | 11.15 Million | 11.15 Million |
Short Term Investments | - | 1.19 Million | 1.16 Million | 1.55 Million | - | - |
Net Receivables | 21.51 Million | 22.17 Million | 24.84 Million | 25.07 Million | 26.85 Million | 26.85 Million |
Inventory | 14.76 Million | 16.15 Million | 17.12 Million | 17.89 Million | 17.97 Million | 17.97 Million |
Other Current Assets | 3.86 Million | 4.83 Million | 3.13 Million | 3.59 Million | 4.42 Million | 4.42 Million |
Total Non-Current Assets | 343.53 Million | 352.11 Million | 362.24 Million | 372.25 Million | 381.12 Million | 381.12 Million |
Net PPE | 18.55 Million | 19.09 Million | 20.45 Million | 21.44 Million | 22.3 Million | 22.3 Million |
Good Will And Intangible Assets | 319.44 Million | 327.58 Million | 335.76 Million | 343.87 Million | 351.5 Million | 351.5 Million |
Good Will | 187.5 Million | 187.3 Million | 187.5 Million | 187.5 Million | 187.5 Million | 187.5 Million |
Intangible Assets | 131.93 Million | 140.08 Million | 148.26 Million | 156.37 Million | 164 Million | 164 Million |
Long-Term Investments | 2.73 Million | 2.96 Million | 3.08 Million | 3.62 Million | 3.67 Million | 3.67 Million |
Tax Assets | 2.33 Million | 2.31 Million | 2.5 Million | 2.88 Million | 3.21 Million | 3.21 Million |
Other Non Current Assets | 466 Thousand | 142.81 Thousand | 430 Thousand | 428 Thousand | 422 Thousand | 422 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 140.91 Million | 153 Million | 157.4 Million | 166.86 Million | 176.63 Million | 176.63 Million |
Total Current Liabilities | 60.1 Million | 59.24 Million | 56.37 Million | 58.94 Million | 63.19 Million | 63.19 Million |
Account Payables | 21.45 Million | 21.69 Million | 19.66 Million | 20.14 Million | 24.07 Million | 24.07 Million |
Tax Payables | 6.07 Million | 135.85 Thousand | 5.63 Million | 5.91 Million | 5.65 Million | 5.65 Million |
Short Term Debt | 22.59 Million | 20.5 Million | 20.65 Million | 20.61 Million | 20.41 Million | 20.41 Million |
Deferred Revenue | 9.58 Million | 9.62 Million | 9.93 Million | 10.05 Million | 10.9 Million | 10.9 Million |
Other Current Liabilities | 6.47 Million | 7.41 Million | 6.12 Million | 8.13 Million | 7.78 Million | 7.78 Million |
Total Non Current Liabilities | 80.81 Million | 93.76 Million | 101.02 Million | 107.92 Million | 113.44 Million | 113.44 Million |
Long-Term Debt | 66.51 Million | 69.77 Million | 84.57 Million | 89.74 Million | 94.73 Million | 94.73 Million |
Deferred Revenue Non Current | 3.07 Million | 3.16 Million | 3.35 Million | 3.52 Million | 3.64 Million | 3.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.33 Million | 10.66 Million | 1.51 Million | 1.54 Million | 766 Thousand | 766 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 259.73 Million | 260.64 Million | 261.37 Million | 264.24 Million | 266.11 Million | 266.11 Million |
Stock Holders Equity | 259.73 Million | 260.64 Million | 261.37 Million | 264.24 Million | 266.11 Million | 266.11 Million |
Common Stock | 380.98 Million | 380.55 Million | 380.91 Million | 380.49 Million | 379.92 Million | 379.92 Million |
Retained Earnings | -141.93 Million | -140.08 Million | -138.95 Million | -135.72 Million | -133.27 Million | -133.27 Million |
Accumulated other comprehensive income | 626 Thousand | 799.17 Thousand | 761 Thousand | 1.24 Million | 1.33 Million | 1.33 Million |
Common Stock Equity | 259.73 Million | 260.64 Million | 261.37 Million | 264.24 Million | 266.11 Million | 266.11 Million |
Capital Lease Obligation | 11.28 Million | 9.17 Million | 13.25 Million | 13.95 Million | 14.33 Million | 14.33 Million |
Total Investments | 2.73 Million | 2.96 Million | 3.08 Million | 3.62 Million | 3.67 Million | 3.67 Million |
Total Debt | 89.1 Million | 99.45 Million | 105.23 Million | 110.35 Million | 115.15 Million | 115.15 Million |
Net Debt | 72.87 Million | 81.08 Million | 94.66 Million | 99.22 Million | 104 Million | 104 Million |
4570
LSG
PWN
002573
IFT
601068