Yodogawa Steel Works, Ltd. (5451.T)
JPY 5530.0
(1.65%)
JPY 5530.0
(1.65%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 203.95 Billion | 220.31 Billion | 201.65 Billion | 150.35 Billion | 154.06 Billion | 167.41 Billion |
| Cost of Revenue | 172.18 Billion | 187.65 Billion | 168.47 Billion | 125 Billion | 131.54 Billion | 144.18 Billion |
| Gross Profit | 31.76 Billion | 32.66 Billion | 33.18 Billion | 25.35 Billion | 22.52 Billion | 23.23 Billion |
| Operating Expenses | 19.75 Billion | 19.99 Billion | 18.83 Billion | 17.47 Billion | 17.03 Billion | 17.35 Billion |
| Selling, General and Administrative Expenses | 18.62 Billion | 19.69 Billion | 18.49 Billion | 17.13 Billion | 17.03 Billion | 17.35 Billion |
| Research and Development Expenses | 600 Million | 538 Million | 529 Million | 472 Million | 440 Million | 462 Million |
| Other Expenses | -77 Million | 125 Million | 592 Million | 212 Million | 227 Million | 223 Million |
| Cost and Expenses | 191.93 Billion | 207.64 Billion | 187.3 Billion | 142.47 Billion | 148.57 Billion | 161.53 Billion |
| Operating Income | 12.01 Billion | 12.66 Billion | 14.34 Billion | 7.88 Billion | 5.48 Billion | 5.87 Billion |
| Interest Expense | 109 Million | 118 Million | 67 Million | 66 Million | 81 Million | 80 Million |
| Income Tax Expense | 2.21 Billion | 4.97 Billion | 4.83 Billion | 3 Billion | 2.01 Billion | 2.66 Billion |
| Earnings before Tax | 8.08 Billion | 16.86 Billion | 17.09 Billion | 9.68 Billion | 5.5 Billion | 9.16 Billion |
| Net Income | 4.45 Billion | 10.59 Billion | 9.78 Billion | 6.25 Billion | 3.86 Billion | 6.25 Billion |
| Earnings Per Share Basic | 154.29 | 367.11 | 339.78 | 215.57 | 131.12 | 211.06 |
| Earnings Per Share Diluted | 153.87 | 365.97 | 338.43 | 214.60 | 130.59 | 210.20 |
| Weighted Average Shares Outstanding | 28.88 Million | 28.85 Million | 28.81 Million | 29.02 Million | 29.45 Million | 29.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.96 Million | 28.94 Million | 28.92 Million | 29.15 Million | 29.57 Million | 29.75 Million |
| Gross Margin | 0.16 | 0.15 | 0.16 | 0.17 | 0.15 | 0.14 |
| EBIT Margin | 0.08 | 0.09 | 0.11 | 0.09 | 0.07 | 0.07 |
| Profit Margin | 0.02 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 |
| EBITDA | 16.81 Billion | 17.7 Billion | 18.5 Billion | 11.56 Billion | 9.27 Billion | 9.94 Billion |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.07 | 0.05 | 0.04 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 52.59 Billion | 50.49 Billion | 203.95 Billion | 52.17 Billion | 50.22 Billion | 51.06 Billion |
| Cost of Revenue | 43.64 Billion | 42.83 Billion | 172.18 Billion | 43.89 Billion | 42.7 Billion | 42.75 Billion |
| Gross Profit | 8.94 Billion | 7.66 Billion | 31.76 Billion | 8.28 Billion | 7.51 Billion | 8.3 Billion |
| Operating Expenses | 4.88 Billion | 4.58 Billion | 19.75 Billion | 4.82 Billion | 4.93 Billion | 5.41 Billion |
| Selling, General and Administrative Expenses | 4.88 Billion | 4.41 Billion | - | 4.67 Billion | 4.93 Billion | 5.41 Billion |
| Research and Development Expenses | - | 167 Million | - | 145 Million | 158 Million | 130 Million |
| Other Expenses | 1 Million | -106 Million | -522 Million | 14 Million | 60 Million | 142 Million |
| Cost and Expenses | 48.53 Billion | 47.41 Billion | 191.93 Billion | 48.71 Billion | 47.64 Billion | 48.16 Billion |
| Operating Income | 4.06 Billion | 3.07 Billion | 12.01 Billion | 3.46 Billion | 2.57 Billion | 2.89 Billion |
| Interest Expense | 21 Million | 22 Million | 109 Million | 27 Million | 26 Million | 34 Million |
| Income Tax Expense | 1.46 Billion | -1.39 Billion | 2.21 Billion | 1.21 Billion | 1.45 Billion | 942 Million |
| Earnings before Tax | 5.1 Billion | -4.33 Billion | 8.08 Billion | 4.26 Billion | 4.83 Billion | 3.31 Billion |
| Net Income | 3.21 Billion | -3.29 Billion | 4.45 Billion | 2.56 Billion | 3.16 Billion | 2.01 Billion |
| Earnings Per Share Basic | 111.10 | -114.01 | - | 88.83 | 109.69 | 69.86 |
| Earnings Per Share Diluted | 110.83 | -113.75 | - | 88.10 | 109.69 | 69.67 |
| Weighted Average Shares Outstanding | 28.96 Million | 28.89 Million | 28.88 Million | 28.88 Million | 28.88 Million | 28.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.96 Million | 28.95 Million | 28.96 Million | 29.12 Million | 28.88 Million | 28.95 Million |
| Gross Margin | 0.17 | 0.15 | 0.16 | 0.16 | 0.15 | 0.16 |
| EBIT Margin | 0.10 | 0.09 | - | 0.09 | 0.06 | 0.07 |
| Profit Margin | 0.06 | -0.07 | 0.02 | 0.05 | 0.06 | 0.04 |
| EBITDA | 5.26 Billion | 4.31 Billion | - | 4.67 Billion | 3.12 Billion | 3.71 Billion |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.06 | 0.07 | 0.05 | 0.06 |
9955
AKHI
SFR
4570
LSG
PWN