Lerøy Seafood Group ASA (LSG.OL)
NOK 48.74
(0.58%)
NOK 48.74
(0.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 30.86 Billion | 26.64 Billion | 23.07 Billion | 19.95 Billion | 20.42 Billion | 19.83 Billion |
| Cost of Revenue | 27.68 Billion | 13.31 Billion | 11.65 Billion | 11.93 Billion | 11.51 Billion | 9.62 Billion |
| Gross Profit | 3.18 Billion | 13.32 Billion | 11.41 Billion | 8.02 Billion | 8.91 Billion | 10.21 Billion |
| Operating Expenses | 10.33 Billion | 9.04 Billion | 7.86 Billion | 6.9 Billion | 6.53 Billion | 5.93 Billion |
| Selling, General and Administrative Expenses | 4.24 Billion | - | - | - | - | 2.6 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.08 Billion | 9.04 Billion | 7.86 Billion | 6.9 Billion | 6.53 Billion | 5.93 Billion |
| Cost and Expenses | 27.64 Billion | 22.36 Billion | 19.52 Billion | 18.84 Billion | 18.05 Billion | 15.55 Billion |
| Operating Income | 3.22 Billion | 4.28 Billion | 3.6 Billion | 2.37 Billion | 2.4 Billion | 4.32 Billion |
| Interest Expense | 577.05 Million | 321.62 Million | 244.66 Million | 235.7 Million | 238.47 Million | 189.83 Million |
| Income Tax Expense | 2.38 Billion | 901.82 Million | 750.56 Million | 196.67 Million | 495.74 Million | 851 Million |
| Earnings before Tax | 2.6 Billion | 4.06 Billion | 3.53 Billion | 986.88 Million | 2.36 Billion | 4.44 Billion |
| Net Income | 272.5 Million | 2.9 Billion | 2.63 Billion | 794.33 Million | 1.85 Billion | 3.43 Billion |
| Earnings Per Share Basic | 0.46 | 4.88 | 4.42 | 1.33 | 3.12 | 5.77 |
| Earnings Per Share Diluted | 0.46 | 4.88 | 4.42 | 1.33 | 3.12 | 5.77 |
| Weighted Average Shares Outstanding | 595.47 Million | 595.47 Million | 595.47 Million | 595.47 Million | 595.47 Million | 595.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 595.47 Million | 595.47 Million | 595.47 Million | 595.47 Million | 595.47 Million | 595.47 Million |
| Gross Margin | 0.10 | 0.50 | 0.49 | 0.40 | 0.44 | 0.51 |
| EBIT Margin | 0.16 | 0.21 | 0.22 | 0.12 | 0.18 | 0.26 |
| Profit Margin | 0.01 | 0.11 | 0.11 | 0.04 | 0.09 | 0.17 |
| EBITDA | 4.8 Billion | 5.66 Billion | 4.92 Billion | 2.28 Billion | 3.45 Billion | 5.02 Billion |
| Earnings Before Tax Margin | 0.10 | 0.16 | 0.16 | 0.12 | 0.12 | 0.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.64 Billion | 7.1 Billion | 30.86 Billion | 8.22 Billion | 8 Billion | 7.66 Billion |
| Cost of Revenue | 6.78 Billion | 6.29 Billion | 27.68 Billion | 7.51 Billion | 5.59 Billion | 4.34 Billion |
| Gross Profit | 860.76 Million | 819.64 Million | 3.18 Billion | 717.76 Million | 2.4 Billion | 3.32 Billion |
| Operating Expenses | 2.52 Billion | 2.62 Billion | 10.24 Billion | 2.9 Billion | 2.53 Billion | 2.31 Billion |
| Selling, General and Administrative Expenses | 990.97 Million | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 26.31 Million | -1.32 Million | - | 1.00 | 23.43 Million | 2.2 Million |
| Cost and Expenses | 6.78 Billion | 6.29 Billion | 27.68 Billion | 7.51 Billion | 8.12 Billion | 6.65 Billion |
| Operating Income | 860.76 Million | 819.64 Million | 3.18 Billion | 717.77 Million | -127.89 Million | 956.3 Million |
| Interest Expense | 144.03 Million | 113.81 Million | 552.65 Million | 64.93 Million | 156.34 Million | 119.15 Million |
| Income Tax Expense | 361.72 Million | 253.53 Million | 2.38 Billion | 51.06 Million | 121.4 Million | 1.91 Billion |
| Earnings before Tax | 953.14 Million | 739.72 Million | 2.74 Billion | 857.3 Million | -341.9 Million | 764.56 Million |
| Net Income | 644.58 Million | 474.08 Million | 272.5 Million | 863.56 Million | -366.44 Million | -1.19 Billion |
| Earnings Per Share Basic | 1.08 | 0.80 | - | 1.45 | -0.62 | -2.01 |
| Earnings Per Share Diluted | 1.08 | 0.80 | - | 1.45 | -0.62 | -2.01 |
| Weighted Average Shares Outstanding | 595.47 Million | 595.47 Million | 595.47 Million | 592.39 Million | 595.47 Million | 595.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 595.47 Million | 595.47 Million | 595.47 Million | 592.39 Million | 595.47 Million | 595.47 Million |
| Gross Margin | 0.11 | 0.12 | 0.10 | 0.09 | 0.30 | 0.43 |
| EBIT Margin | 0.16 | 0.17 | - | 0.14 | 0.03 | 0.19 |
| Profit Margin | 0.08 | 0.07 | 0.01 | 0.10 | -0.05 | -0.16 |
| EBITDA | 1.25 Billion | 1.21 Billion | - | 1.11 Billion | 273.69 Million | 1.42 Billion |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.10 | 0.09 | -0.02 | 0.12 |
PWN
5451
9955
601068
SANG
4570