USD 5.88
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.54 Million | 11.89 Million | 13.77 Million | 22.44 Million | 15.9 Million | 12.45 Million |
Cost of Revenue | - | -2.75 Million | - | - | - | - |
Gross Profit | 16.54 Million | 14.64 Million | 13.77 Million | 22.44 Million | 15.9 Million | 12.45 Million |
Operating Expenses | 2.52 Million | 11.14 Million | 1.76 Million | -16.05 Million | -14.81 Million | -10.23 Million |
Selling, General and Administrative Expenses | 5.05 Million | 11.14 Million | 10.11 Million | 11.43 Million | 10.09 Million | 9.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.52 Million | -2.62 Million | -1.76 Million | -27.49 Million | -24.9 Million | -19.77 Million |
Cost and Expenses | 18.53 Million | 11.14 Million | 11.29 Million | -16.05 Million | -14.81 Million | -10.23 Million |
Operating Income | -1.98 Million | 745.16 Thousand | 1.56 Million | 6.38 Million | 1.09 Million | 2.21 Million |
Interest Expense | 161.77 Thousand | 47.68 Thousand | 440.00 | 1.27 Million | 2.22 Million | 2.67 Million |
Income Tax Expense | 25.00 | 2656.00 | -637.21 Thousand | 6.38 Million | 1.09 Million | -55.06 Thousand |
Earnings before Tax | -1.98 Million | -148.3 Thousand | 1.47 Million | 6.38 Million | 1.09 Million | -454.4 Thousand |
Net Income | -1.98 Million | -150.96 Thousand | 1.47 Million | 6.38 Million | 1.09 Million | -399.33 Thousand |
Earnings Per Share Basic | -0.76 | -0.06 | 0.56 | 2.43 | 0.42 | -0.15 |
Earnings Per Share Diluted | -0.76 | -0.06 | 0.56 | 2.43 | 0.42 | -0.15 |
Weighted Average Shares Outstanding | 2.62 Million | 2.51 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million |
Weighted Average Shares Outstanding (Diluted) | 2.62 Million | 2.51 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million |
Gross Margin | 1.00 | 1.23 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.09 | -0.02 | -0.01 | 0.31 | 0.11 | 0.23 |
Profit Margin | -0.12 | -0.01 | 0.11 | 0.28 | 0.07 | -0.03 |
EBITDA | -1.4 Million | -192.42 Thousand | 3.01 Million | 6.9 Million | 1.7 Million | - |
Earnings Before Tax Margin | -0.12 | 0.06 | 0.11 | 0.28 | 0.07 | 0.18 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 4.16 Million | 4.1 Million | 4.16 Million | 2.69 Million | 3.91 Million | 14.64 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 4.16 Million | 4.1 Million | 4.16 Million | 2.69 Million | 3.91 Million | 14.64 Million |
Operating Expenses | 670.64 Thousand | 607.73 Thousand | 627.25 Thousand | -2.92 Million | 664.14 Thousand | 2.62 Million |
Selling, General and Administrative Expenses | - | - | - | 1.91 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -670.64 Thousand | -607.73 Thousand | -627.25 Thousand | -4.83 Million | -664.14 Thousand | -2.62 Million |
Cost and Expenses | 4.69 Million | 4.81 Million | 4.67 Million | -2.92 Million | 4.22 Million | 14.79 Million |
Operating Income | -534.25 Thousand | 3.49 Million | 3.54 Million | -229.79 Thousand | 3.24 Million | 44.11 Thousand |
Interest Expense | 10.67 Thousand | 11.00 | - | 1.41 Million | 480.00 | 47.68 Thousand |
Income Tax Expense | - | 3.49 Million | - | 26.00 | -1.00 | 2656.00 |
Earnings before Tax | -534.25 Thousand | -713.33 Thousand | -510.34 Thousand | -229.79 Thousand | -316.42 Thousand | -148.3 Thousand |
Net Income | -534.25 Thousand | -713.33 Thousand | -510.34 Thousand | -229.82 Thousand | -316.42 Thousand | -150.96 Thousand |
Earnings Per Share Basic | -0.20 | -0.27 | -0.19 | -0.09 | -0.12 | - |
Earnings Per Share Diluted | -0.20 | -0.27 | -0.19 | -0.09 | -0.12 | - |
Weighted Average Shares Outstanding | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million |
Weighted Average Shares Outstanding (Diluted) | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.13 | -0.17 | - | -0.09 | 0.01 | - |
Profit Margin | -0.13 | -0.17 | -0.12 | -0.09 | -0.08 | -0.01 |
EBITDA | -534.25 Thousand | -713.33 Thousand | - | -229.79 Thousand | 43.81 Thousand | - |
Earnings Before Tax Margin | -0.13 | 0.85 | 0.85 | -0.09 | 0.83 | 0.00 |
8698
4615
601881
9955
AKHI
SFR