JPY 691.0
(-0.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 61.15 Billion | 81.22 Billion | 96.31 Billion | 79.17 Billion | 53.28 Billion | 52.23 Billion |
Cost of Revenue | -23.22 Billion | 210 Million | 51 Million | 8.36 Billion | 8.17 Billion | 8.42 Billion |
Gross Profit | 84.37 Billion | 81.01 Billion | 96.26 Billion | 70.81 Billion | 45.1 Billion | 43.8 Billion |
Operating Expenses | 52.84 Billion | 68.48 Billion | 68.6 Billion | 49.86 Billion | 42.83 Billion | 44.69 Billion |
Selling, General and Administrative Expenses | 40.58 Billion | 68.48 Billion | 68.6 Billion | 49.86 Billion | 42.83 Billion | 44.69 Billion |
Research and Development Expenses | - | 0.02 | 0.24 | 0.27 | 0.08 | 0.03 |
Other Expenses | 12.25 Billion | -1.97 Billion | -1.56 Billion | -355 Million | -731 Million | -2.06 Billion |
Cost and Expenses | 52.84 Billion | 68.69 Billion | 68.65 Billion | 49.86 Billion | 42.83 Billion | 44.69 Billion |
Operating Income | 8.31 Billion | 10.44 Billion | 27.66 Billion | 29.31 Billion | 10.44 Billion | 7.54 Billion |
Interest Expense | 8.05 Billion | 5.77 Billion | 5.18 Billion | 4.21 Billion | 5.23 Billion | 4.75 Billion |
Income Tax Expense | 8.07 Billion | 1.34 Billion | 7.77 Billion | 6.91 Billion | 1.31 Billion | 761 Million |
Earnings before Tax | 25.23 Billion | 4.66 Billion | 20.8 Billion | 21.29 Billion | 4.13 Billion | 1.79 Billion |
Net Income | 31.29 Billion | 3.39 Billion | 13.01 Billion | 14.35 Billion | 3.01 Billion | 1.18 Billion |
Earnings Per Share Basic | 121.67 | 12.85 | 49.99 | 55.82 | 11.59 | 4.42 |
Earnings Per Share Diluted | 121.67 | 12.85 | 49.99 | 49.56 | 11.55 | 4.42 |
Weighted Average Shares Outstanding | 257.19 Million | 264.01 Million | 260.36 Million | 257.16 Million | 259.75 Million | 267.06 Million |
Weighted Average Shares Outstanding (Diluted) | 257.19 Million | 264.01 Million | 260.36 Million | 257.16 Million | 259.75 Million | 267.06 Million |
Gross Margin | 1.38 | 1.00 | 1.00 | 0.89 | 0.85 | 0.84 |
EBIT Margin | 0.62 | 0.23 | 0.36 | 0.43 | 0.33 | 0.29 |
Profit Margin | 0.51 | 0.04 | 0.14 | 0.18 | 0.06 | 0.02 |
EBITDA | 37.84 Billion | 18.98 Billion | 29.76 Billion | 36 Billion | 13.01 Billion | 15.88 Billion |
Earnings Before Tax Margin | 0.14 | 0.13 | 0.29 | 0.37 | 0.20 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.42 Billion | 16.96 Billion | 67.64 Billion | 20.31 Billion | 15.46 Billion | 22.83 Billion |
Cost of Revenue | 1.64 Billion | 1.35 Billion | 8.36 Billion | 1.32 Billion | 51 Million | 41 Million |
Gross Profit | 14.77 Billion | 15.6 Billion | 59.28 Billion | 18.98 Billion | 15.41 Billion | 22.79 Billion |
Operating Expenses | -28.37 Billion | 14.79 Billion | 42.15 Billion | 12.71 Billion | 12.4 Billion | 17.88 Billion |
Selling, General and Administrative Expenses | - | - | - | 14.01 Billion | 12.4 Billion | 17.88 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -28.37 Billion | 14.79 Billion | -42.15 Billion | -12.71 Billion | -148 Million | -491 Million |
Cost and Expenses | 13.6 Billion | 14.79 Billion | 50.51 Billion | 14.04 Billion | 12.45 Billion | 17.92 Billion |
Operating Income | -13.6 Billion | 2.16 Billion | 17.13 Billion | 6.26 Billion | 2.82 Billion | 4.62 Billion |
Interest Expense | - | - | 8.05 Billion | 2.48 Billion | 759 Million | 1.96 Billion |
Income Tax Expense | 283 Million | 597 Million | 8.07 Billion | 7 Billion | 552 Million | 828 Million |
Earnings before Tax | 1.25 Billion | 3.15 Billion | 24.76 Billion | 19.93 Billion | 2.06 Billion | 2.65 Billion |
Net Income | 1.57 Billion | 2.47 Billion | 31.29 Billion | 24.75 Billion | 2.28 Billion | 1.84 Billion |
Earnings Per Share Basic | 6.14 | 9.60 | - | 96.22 | 8.87 | 7.17 |
Earnings Per Share Diluted | 6.14 | 9.60 | - | 96.22 | 8.87 | 7.17 |
Weighted Average Shares Outstanding | 257.22 Million | 257.56 Million | 257.19 Million | 257.56 Million | 257.56 Million | 257.26 Million |
Weighted Average Shares Outstanding (Diluted) | 257.22 Million | 257.56 Million | 257.19 Million | 257.56 Million | 257.56 Million | 257.26 Million |
Gross Margin | 0.90 | 0.92 | 0.88 | 0.93 | 1.00 | 1.00 |
EBIT Margin | -0.75 | 0.04 | - | 0.37 | 0.33 | 0.30 |
Profit Margin | 0.10 | 0.15 | 0.46 | 1.22 | 0.15 | 0.08 |
EBITDA | -12.39 Billion | 737 Million | - | 7.56 Billion | 5.13 Billion | 6.93 Billion |
Earnings Before Tax Margin | -0.83 | 0.13 | 0.25 | 0.31 | 0.18 | 0.20 |
4615
601881
BRAV
AKHI
SFR
TBBA