SEK 80.25
(0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 29.42 Billion | 26.3 Billion | 21.87 Billion | 21.14 Billion | 20.4 Billion | 19.3 Billion |
Cost of Revenue | 25.02 Billion | 22.33 Billion | 18.57 Billion | 18.09 Billion | 17.5 Billion | 16.5 Billion |
Gross Profit | 4.39 Billion | 3.96 Billion | 3.29 Billion | 3.05 Billion | 2.9 Billion | 2.8 Billion |
Operating Expenses | 2.67 Billion | 2.27 Billion | 1.78 Billion | 1.7 Billion | 1.67 Billion | 1.59 Billion |
Selling, General and Administrative Expenses | 2.67 Billion | 2.27 Billion | 1.78 Billion | 1.7 Billion | 1.67 Billion | 1.59 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 27.69 Billion | 24.6 Billion | 20.36 Billion | 19.79 Billion | 19.18 Billion | 18.09 Billion |
Operating Income | 1.72 Billion | 1.69 Billion | 1.51 Billion | 1.34 Billion | 1.22 Billion | 1.2 Billion |
Interest Expense | 174 Million | 67 Million | 51 Million | 47 Million | 51 Million | 32 Million |
Income Tax Expense | 336 Million | 349 Million | 318 Million | 276 Million | 267 Million | 235 Million |
Earnings before Tax | 1.57 Billion | 1.63 Billion | 1.45 Billion | 1.27 Billion | 1.15 Billion | 1.19 Billion |
Net Income | 1.22 Billion | 1.26 Billion | 1.14 Billion | 1 Billion | 882 Million | 951 Million |
Earnings Per Share Basic | 6.00 | 6.22 | 5.66 | 4.94 | 4.36 | 4.71 |
Earnings Per Share Diluted | 6.00 | 6.21 | 5.65 | 4.93 | 4.35 | 4.69 |
Weighted Average Shares Outstanding | 204.5 Million | 203.58 Million | 202.85 Million | 202.85 Million | 202.47 Million | 201.96 Million |
Weighted Average Shares Outstanding (Diluted) | 204.47 Million | 204.13 Million | 203.33 Million | 203.25 Million | 202.96 Million | 202.56 Million |
Gross Margin | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.15 |
EBIT Margin | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.07 |
Profit Margin | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 |
EBITDA | 2.32 Billion | 2.18 Billion | 1.95 Billion | 1.78 Billion | 1.63 Billion | 1.24 Billion |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.57 Billion | 7.69 Billion | 7.27 Billion | 29.42 Billion | 8.1 Billion | 6.58 Billion |
Cost of Revenue | 5.67 Billion | 6.64 Billion | 6.29 Billion | 25.02 Billion | 6.74 Billion | 5.64 Billion |
Gross Profit | 901 Million | 1.05 Billion | 980 Million | 4.39 Billion | 1.36 Billion | 941 Million |
Operating Expenses | 608 Million | 708 Million | 687 Million | 2.67 Billion | 769 Million | 589 Million |
Selling, General and Administrative Expenses | 608 Million | 708 Million | 687 Million | - | 769 Million | 589 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.28 Billion | 7.35 Billion | 6.98 Billion | 27.69 Billion | 7.51 Billion | 6.23 Billion |
Operating Income | 293 Million | 343 Million | 294 Million | 1.72 Billion | 596 Million | 352 Million |
Interest Expense | 41 Million | 39 Million | - | 174 Million | 71 Million | 34 Million |
Income Tax Expense | 53 Million | 64 Million | 54 Million | 336 Million | 113 Million | 67 Million |
Earnings before Tax | 253 Million | 304 Million | 256 Million | 1.57 Billion | 526 Million | 318 Million |
Net Income | 197 Million | 236 Million | 200 Million | 1.22 Billion | 415 Million | 248 Million |
Earnings Per Share Basic | 0.96 | 1.16 | 0.98 | - | 2.03 | 1.22 |
Earnings Per Share Diluted | 0.96 | 1.16 | 0.98 | - | 2.03 | 1.22 |
Weighted Average Shares Outstanding | 205.2 Million | 203.44 Million | 204.08 Million | 203.98 Million | 204.08 Million | 204.06 Million |
Weighted Average Shares Outstanding (Diluted) | 205.2 Million | 203.44 Million | 204.08 Million | 204.47 Million | 204.08 Million | 204.06 Million |
Gross Margin | 0.14 | 0.14 | 0.13 | 0.15 | 0.17 | 0.14 |
EBIT Margin | 0.04 | 0.05 | 0.04 | - | 0.10 | 0.05 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 |
EBITDA | 293 Million | 360 Million | 293 Million | - | 792 Million | 352 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.06 | 0.07 | 0.05 |
SMC
MAIN
HYHDF
8698
4615
601881