USD 54.99
(-1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 500.38 Million | 331.15 Million | 411.17 Million | 50.99 Million | 167.79 Million | 209.18 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 500.38 Million | 331.15 Million | 411.17 Million | 50.99 Million | 167.79 Million | 209.18 Million |
Operating Expenses | 58.79 Million | 66.22 Million | 47.54 Million | 35.15 Million | 36.98 Million | 34.81 Million |
Selling, General and Administrative Expenses | -4 Million | 16.05 Million | 2.21 Million | 5.27 Million | 5.87 Million | 5.1 Million |
Research and Development Expenses | - | 0.69 | 1.06 | 0.14 | 0.56 | 0.72 |
Other Expenses | - | 50.17 Million | 45.32 Million | 29.88 Million | 31.11 Million | 29.71 Million |
Cost and Expenses | 58.79 Million | 66.22 Million | 47.54 Million | 35.15 Million | 36.98 Million | 41.58 Million |
Operating Income | 553.66 Million | 343.2 Million | 363.62 Million | 15.84 Million | 130.81 Million | -41.58 Million |
Interest Expense | 102.57 Million | 78.27 Million | 58.83 Million | 49.58 Million | 50.25 Million | 43.49 Million |
Income Tax Expense | 22.64 Million | 23.32 Million | 32.86 Million | -13.54 Million | 1.24 Million | 6.15 Million |
Earnings before Tax | 451.08 Million | 264.93 Million | 363.62 Million | 15.84 Million | 130.81 Million | 174.36 Million |
Net Income | 428.44 Million | 241.6 Million | 330.76 Million | 29.38 Million | 129.56 Million | 168.21 Million |
Earnings Per Share Basic | 5.23 | 3.24 | 4.80 | 0.45 | 2.06 | 2.80 |
Earnings Per Share Diluted | 5.23 | 3.24 | 4.80 | 0.45 | 2.06 | 2.80 |
Weighted Average Shares Outstanding | 81.91 Million | 74.48 Million | 68.96 Million | 65.7 Million | 62.96 Million | 60.17 Million |
Weighted Average Shares Outstanding (Diluted) | 81.91 Million | 74.48 Million | 68.96 Million | 65.7 Million | 62.96 Million | 60.17 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 1.04 | 0.88 | 0.31 | 0.78 | 1.04 |
Profit Margin | 0.86 | 0.73 | 0.80 | 0.58 | 0.77 | 0.80 |
EBITDA | - | - | - | - | - | -8.05 Million |
Earnings Before Tax Margin | 1.11 | 1.04 | 0.88 | 0.31 | 0.78 | -0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 141.45 Million | 124.79 Million | 117.98 Million | 401.92 Million | 123.23 Million | 130.26 Million |
Cost of Revenue | 29.16 Million | - | 2.68 Million | - | - | 2.68 Million |
Gross Profit | 112.29 Million | 124.79 Million | 115.3 Million | 401.92 Million | 123.23 Million | 127.58 Million |
Operating Expenses | 15.69 Million | -20.06 Million | -44.79 Million | -151.73 Million | 15.88 Million | 15.1 Million |
Selling, General and Administrative Expenses | -512 Thousand | -1.33 Million | -834 Thousand | - | 15.88 Million | -1.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.2 Million | 20.06 Million | 44.79 Million | 151.73 Million | 6.96 Million | 84.15 Million |
Cost and Expenses | -1.46 Million | -20.06 Million | -44.79 Million | -151.73 Million | 15.88 Million | 16.7 Million |
Operating Income | 142.91 Million | 144.86 Million | 162.77 Million | 553.66 Million | 107.35 Million | 110.88 Million |
Interest Expense | 29.16 Million | 26.77 Million | 24.41 Million | 102.57 Million | 26.41 Million | 26.75 Million |
Income Tax Expense | 11.07 Million | 10.94 Million | -711 Thousand | 22.64 Million | -6.59 Million | 8.64 Million |
Earnings before Tax | 113.75 Million | 118.08 Million | 138.36 Million | 451.08 Million | -6.59 Million | 115.16 Million |
Net Income | 102.68 Million | 107.14 Million | 139.08 Million | 428.44 Million | 103.26 Million | 106.51 Million |
Earnings Per Share Basic | 1.19 | 1.26 | 1.65 | - | 1.25 | 1.32 |
Earnings Per Share Diluted | 1.19 | 1.26 | 1.65 | - | 1.25 | 1.32 |
Weighted Average Shares Outstanding | 86.19 Million | 85.13 Million | 84.44 Million | 81.91 Million | 82.92 Million | 80.8 Million |
Weighted Average Shares Outstanding (Diluted) | 86.19 Million | 85.13 Million | 84.44 Million | 81.91 Million | 82.92 Million | 80.8 Million |
Gross Margin | 0.79 | 1.00 | 0.98 | 1.00 | 1.00 | 0.98 |
EBIT Margin | 1.01 | 1.16 | 1.38 | - | 1.71 | 0.85 |
Profit Margin | 0.73 | 0.86 | 1.18 | 1.07 | 0.84 | 0.82 |
EBITDA | 142.91 Million | 144.86 Million | 162.77 Million | - | 210.61 Million | 110.88 Million |
Earnings Before Tax Margin | 1.01 | 1.16 | 1.38 | 1.38 | 0.87 | 0.85 |
HYHDF
ALPMY
6568
601881
BRAV
SMC