5740 (SMC)
USD 29.2
(4.85%)
USD 29.2
(4.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 458.9 Million | 369.59 Million | 400.61 Million | 383.47 Million | 444.74 Million |
| Cost of Revenue | 335.96 Million | 280.03 Million | 275.22 Million | 240.81 Million | 162.15 Million |
| Gross Profit | 122.93 Million | 89.56 Million | 125.39 Million | 142.65 Million | 282.59 Million |
| Operating Expenses | 42.13 Million | 44.94 Million | 58.16 Million | 73.43 Million | 583.12 Million |
| Selling, General and Administrative Expenses | 42.13 Million | 44.94 Million | 58.16 Million | 73.43 Million | 50.99 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | -4000.00 | -613 Thousand | 48 Thousand | - |
| Cost and Expenses | 378.1 Million | 324.97 Million | 333.38 Million | 314.25 Million | 745.27 Million |
| Operating Income | 80.8 Million | 44.61 Million | 66.61 Million | 69.26 Million | 120.02 Million |
| Interest Expense | 140.78 Million | 102.45 Million | 66.15 Million | 78.89 Million | 91.96 Million |
| Income Tax Expense | 322 Thousand | 325 Thousand | -327 Thousand | -146 Thousand | 1.23 Million |
| Earnings before Tax | -72.45 Million | -141.27 Million | -28.15 Million | 177.66 Million | -392.49 Million |
| Net Income | -38.94 Million | -123.46 Million | -19.94 Million | 192.35 Million | -213 Million |
| Earnings Per Share Basic | -6.11 | -12.29 | -2.96 | 73.22 | -38.79 |
| Earnings Per Share Diluted | -6.11 | -12.29 | -2.96 | 55.84 | -38.79 |
| Weighted Average Shares Outstanding | 10.33 Million | 10.04 Million | 6.74 Million | 3.59 Million | 5.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.33 Million | 10.04 Million | 6.74 Million | 4.71 Million | 5.49 Million |
| Gross Margin | 0.27 | 0.24 | 0.31 | 0.37 | 0.64 |
| EBIT Margin | 0.42 | 0.45 | 0.47 | 0.49 | 0.52 |
| Profit Margin | -0.08 | -0.33 | -0.05 | 0.50 | -0.48 |
| EBITDA | 192.03 Million | 81.87 Million | 157.99 Million | 188.33 Million | 231.59 Million |
| Earnings Before Tax Margin | 0.18 | 0.12 | 0.17 | 0.18 | 0.27 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 101.31 Million | 118.87 Million | 127.31 Million | 458.9 Million | 121.19 Million | 97.89 Million |
| Cost of Revenue | 53.05 Million | 83.06 Million | 91.97 Million | 335.96 Million | 84.04 Million | 75.26 Million |
| Gross Profit | 48.25 Million | 35.81 Million | 35.34 Million | 122.93 Million | 37.14 Million | 22.62 Million |
| Operating Expenses | 42.15 Million | 14.78 Million | 10.23 Million | 42.13 Million | 11.09 Million | 10.81 Million |
| Selling, General and Administrative Expenses | 14.16 Million | 14.78 Million | 10.23 Million | - | 11.09 Million | 10.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 23.97 Million | -13 Thousand | 118 Thousand | 865 Thousand | -315 Thousand | 1 Million |
| Cost and Expenses | 95.2 Million | 97.84 Million | 102.21 Million | 378.1 Million | 95.14 Million | 86.07 Million |
| Operating Income | 10.17 Million | 21.01 Million | 25.22 Million | 81.66 Million | 25.73 Million | 12.82 Million |
| Interest Expense | - | 37.84 Million | 36.81 Million | 140.78 Million | 34.56 Million | 35.17 Million |
| Income Tax Expense | 654 Thousand | 210 Thousand | 502 Thousand | 322 Thousand | 72 Thousand | 28.99 Million |
| Earnings before Tax | -24.43 Million | 122.49 Million | -26.14 Million | -72.45 Million | -6.26 Million | -20.72 Million |
| Net Income | -30.95 Million | 132.92 Million | -15.11 Million | -38.94 Million | 3.87 Million | -13.54 Million |
| Earnings Per Share Basic | -2.91 | 12.05 | -1.46 | - | -0.27 | -1.31 |
| Earnings Per Share Diluted | -2.91 | 11.47 | -1.46 | - | -0.27 | -1.31 |
| Weighted Average Shares Outstanding | 10.63 Million | 10.44 Million | 10.37 Million | 10.32 Million | 10.37 Million | 10.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.64 Million | 10.98 Million | 10.37 Million | 10.33 Million | 10.37 Million | 10.36 Million |
| Gross Margin | 0.48 | 0.30 | 0.28 | 0.27 | 0.31 | 0.23 |
| EBIT Margin | 0.34 | 0.41 | 0.45 | - | 0.47 | 0.44 |
| Profit Margin | -0.31 | 1.12 | -0.12 | -0.08 | 0.03 | -0.14 |
| EBITDA | 34.32 Million | 49.11 Million | 57.48 Million | - | 56.74 Million | 43.18 Million |
| Earnings Before Tax Margin | 0.10 | 0.18 | 0.20 | 0.18 | 0.21 | 0.13 |
MAIN
HYHDF
ALPMY
4615
601881
BRAV