TWD 70.8
(0.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 24.58 Million | 14.39 Million | 8.17 Million | 3.98 Million | 15.73 Million |
Cost of Revenue | 6.69 Million | 6.2 Million | 2.34 Million | 1.64 Million | 3.25 Million |
Gross Profit | 17.89 Million | 8.19 Million | 5.83 Million | 2.33 Million | 12.48 Million |
Operating Expenses | 17.89 Million | 100.3 Million | 93.16 Million | 113.69 Million | 113.52 Million |
Selling, General and Administrative Expenses | 31.39 Million | 25.39 Million | 23.3 Million | 21.93 Million | 20.02 Million |
Research and Development Expenses | 82.78 Million | 74.9 Million | 69.86 Million | 91.75 Million | 93.5 Million |
Other Expenses | - | 1.37 Million | 1.54 Million | 2.73 Million | - |
Cost and Expenses | 120.86 Million | 106.5 Million | 95.51 Million | 115.33 Million | 116.77 Million |
Operating Income | -96.28 Million | -89.89 Million | -85.71 Million | -108.26 Million | -101.04 Million |
Interest Expense | 1.45 Million | 1.25 Million | 656 Thousand | 944 Thousand | 1.22 Million |
Income Tax Expense | - | - | - | - | - |
Earnings before Tax | -84.1 Million | -91.15 Million | -86.37 Million | -109.2 Million | -100.93 Million |
Net Income | -84.1 Million | -91.15 Million | -86.37 Million | -109.2 Million | -100.93 Million |
Earnings Per Share Basic | -1.56 | -2.20 | -2.27 | -3.05 | -3.33 |
Earnings Per Share Diluted | -1.56 | -2.20 | -2.27 | -3.05 | -3.33 |
Weighted Average Shares Outstanding | 53.78 Million | 41.49 Million | 37.97 Million | 35.78 Million | 30.34 Million |
Weighted Average Shares Outstanding (Diluted) | 53.78 Million | 41.49 Million | 37.97 Million | 35.78 Million | 30.34 Million |
Gross Margin | 0.73 | 0.57 | 0.71 | 0.59 | 0.79 |
EBIT Margin | -2.29 | -4.56 | -7.27 | -21.25 | -5.82 |
Profit Margin | -3.42 | -6.33 | -10.56 | -27.43 | -6.41 |
EBITDA | -56.27 Million | -65.62 Million | -59.44 Million | -84.6 Million | -91.6 Million |
Earnings Before Tax Margin | -3.92 | -6.24 | -10.48 | -27.19 | -6.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.7 Million | 2.66 Million | 6.33 Million | 24.58 Million | 6.33 Million | 8.06 Million |
Cost of Revenue | 621 Thousand | 1.66 Million | 2.08 Million | 6.69 Million | 2.08 Million | 1.38 Million |
Gross Profit | 3.08 Million | 1 Million | 4.24 Million | 17.89 Million | 4.24 Million | 6.68 Million |
Operating Expenses | 34.24 Million | 34.41 Million | 31.85 Million | 114.17 Million | 31.85 Million | 23.98 Million |
Selling, General and Administrative Expenses | 9.68 Million | 8.12 Million | 9.32 Million | - | 9.32 Million | 6.16 Million |
Research and Development Expenses | 24.55 Million | 26.29 Million | 22.53 Million | - | 22.53 Million | 17.82 Million |
Other Expenses | 3.92 Million | 834 Thousand | - | 7.83 Million | - | 329 Thousand |
Cost and Expenses | 34.86 Million | 36.07 Million | 33.94 Million | 120.86 Million | 33.94 Million | 25.36 Million |
Operating Income | -25.58 Million | -31.13 Million | -27.61 Million | -82.65 Million | -27.61 Million | -15.21 Million |
Interest Expense | 371 Thousand | 379 Thousand | - | 1.45 Million | - | 345 Thousand |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -25.95 Million | -31.51 Million | -25.54 Million | -84.1 Million | -25.54 Million | -15.56 Million |
Net Income | -25.95 Million | -31.51 Million | -25.54 Million | -84.1 Million | -25.54 Million | -15.56 Million |
Earnings Per Share Basic | -0.45 | -0.57 | -0.46 | - | -0.46 | -0.30 |
Earnings Per Share Diluted | -0.45 | -0.57 | -0.46 | - | -0.46 | -0.30 |
Weighted Average Shares Outstanding | 57.68 Million | 55.28 Million | 55.48 Million | 53.78 Million | 55.48 Million | 51.14 Million |
Weighted Average Shares Outstanding (Diluted) | 57.68 Million | 55.28 Million | 55.5 Million | 53.78 Million | 55.5 Million | 51.14 Million |
Gross Margin | 0.83 | 0.38 | 0.67 | 0.73 | 0.67 | 0.83 |
EBIT Margin | -4.77 | -8.71 | -3.46 | - | -3.46 | -1.22 |
Profit Margin | -7.01 | -11.82 | -4.03 | -3.42 | -4.03 | -1.93 |
EBITDA | -17.65 Million | -23.22 Million | -21.94 Million | - | -21.94 Million | -9.82 Million |
Earnings Before Tax Margin | -6.91 | -11.67 | -4.36 | -3.36 | -4.36 | -1.89 |
7607
MC
GRAT
USEA
UGP
MSP