USD 1.84
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 36.06 Million | 22.78 Million | 7.39 Million | 4.12 Million | 6.88 Million |
Cost of Revenue | 32.8 Million | 12.32 Million | 3.52 Million | 3.18 Million | 5.64 Million |
Gross Profit | 3.25 Million | 10.45 Million | 3.87 Million | 941.42 Thousand | 1.23 Million |
Operating Expenses | -3.82 Million | 6.05 Million | 955.64 Thousand | 640.45 Thousand | 649.78 Thousand |
Selling, General and Administrative Expenses | 7.98 Million | 5.52 Million | 613.39 Thousand | 300.7 Thousand | 313.65 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -9.83 Million | 526 Thousand | 342.25 Thousand | 339.75 Thousand | 336.13 Thousand |
Cost and Expenses | 40.79 Million | 18.37 Million | 4.48 Million | 3.82 Million | 6.29 Million |
Operating Income | -4.72 Million | 2.49 Million | 2.91 Million | 195.26 Thousand | 448.09 Thousand |
Interest Expense | 7.18 Million | 2.41 Million | 621.04 Thousand | 592.8 Thousand | 719.43 Thousand |
Income Tax Expense | - | -37.4 Million | 621.04 Thousand | 592.8 Thousand | 719.43 Thousand |
Earnings before Tax | 221 Thousand | 37.49 Million | 2.17 Million | 1.09 Million | -275.64 Thousand |
Net Income | 221 Thousand | 74.89 Million | 1.54 Million | 498.41 Thousand | -995.07 Thousand |
Earnings Per Share Basic | 0.02 | 16.63 | 0.13 | 0.04 | -0.08 |
Earnings Per Share Diluted | 0.02 | 10.26 | 0.13 | 0.04 | -0.08 |
Weighted Average Shares Outstanding | 8.35 Million | 4.5 Million | 12.3 Million | 12.3 Million | 12.3 Million |
Weighted Average Shares Outstanding (Diluted) | 8.35 Million | 7.29 Million | 12.3 Million | 12.3 Million | 12.3 Million |
Gross Margin | 0.09 | 0.46 | 0.52 | 0.23 | 0.18 |
EBIT Margin | 0.13 | 0.19 | 0.48 | 0.23 | 0.17 |
Profit Margin | 0.01 | 3.29 | 0.21 | 0.12 | -0.14 |
EBITDA | 4.63 Million | 41.84 Million | 3.67 Million | 1.05 Million | 1.34 Million |
Earnings Before Tax Margin | -0.13 | 0.11 | 0.39 | 0.05 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.44 Million | 10.59 Million | 36.06 Million | 11.55 Million | 11.68 Million | 10.01 Million |
Cost of Revenue | 8.54 Million | 8.57 Million | 32.8 Million | 8.8 Million | 10.15 Million | 9.21 Million |
Gross Profit | 3.9 Million | 2.02 Million | 3.25 Million | 2.75 Million | 1.53 Million | 792 Thousand |
Operating Expenses | 1.3 Million | 1.37 Million | 7.98 Million | 1.32 Million | 2.51 Million | 2.1 Million |
Selling, General and Administrative Expenses | 1.3 Million | 1.37 Million | - | 1.32 Million | 1.95 Million | 1.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11 Thousand | 57 Thousand | - | - | 60 Thousand | 3000.00 |
Cost and Expenses | 9.84 Million | 9.94 Million | 40.79 Million | 10.12 Million | 12.66 Million | 11.31 Million |
Operating Income | 2.6 Million | 656 Thousand | -4.72 Million | 1.42 Million | 10.82 Million | -1.3 Million |
Interest Expense | 2.01 Million | 2.12 Million | 6.34 Million | 1.27 Million | 2.08 Million | 1.72 Million |
Income Tax Expense | 1.00 | 2.76 Million | 9.19 Million | 3.1 Million | 13.84 Million | 1.72 Million |
Earnings before Tax | 672 Thousand | -1.34 Million | 221 Thousand | -726 Thousand | 8.86 Million | -3.02 Million |
Net Income | 672 Thousand | -1.34 Million | 221 Thousand | -726 Thousand | 8.86 Million | -3.02 Million |
Earnings Per Share Basic | 0.08 | -0.15 | - | -0.08 | 1.00 | -0.34 |
Earnings Per Share Diluted | 0.07 | -0.15 | - | -0.08 | 0.91 | -0.34 |
Weighted Average Shares Outstanding | 8.74 Million | 8.68 Million | 8.35 Million | 8.71 Million | 8.65 Million | 8.89 Million |
Weighted Average Shares Outstanding (Diluted) | 9.69 Million | 8.68 Million | 8.35 Million | 8.71 Million | 9.43 Million | 8.89 Million |
Gross Margin | 0.31 | 0.19 | 0.09 | 0.24 | 0.13 | 0.08 |
EBIT Margin | 0.48 | 0.33 | - | 0.40 | -0.08 | -0.13 |
Profit Margin | 0.05 | -0.13 | 0.01 | -0.06 | 0.76 | -0.30 |
EBITDA | 6 Million | 3.46 Million | - | 4.58 Million | -878 Thousand | -1.3 Million |
Earnings Before Tax Margin | 0.21 | 0.06 | -0.13 | 0.12 | 0.93 | -0.13 |
UGP
MSP
6794
AIPUY
CASH
WTBFA