GRAT.V | Gratomic Inc. Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	265.97 Thousand	-	-	-	70.7 Thousand	30.43 Thousand
Gross Profit	-265.97 Thousand	-	-	-	-70.7 Thousand	-30.43 Thousand
Operating Expenses	4.91 Million	7.36 Million	20.99 Million	2.26 Million	3.27 Million	3.42 Million
Selling, General and Administrative Expenses	4.91 Million	6.97 Million	20.74 Million	2.26 Million	3.27 Million	3.42 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	72.31 Thousand	25.4 Thousand
Cost and Expenses	5.18 Million	7.36 Million	20.99 Million	2.26 Million	3.27 Million	3.42 Million
Operating Income	-5.18 Million	-6.57 Million	-20.99 Million	-2.26 Million	-3.3 Million	-3.42 Million
Interest Expense	7504.00	-	-	200.35 Thousand	-	-
Income Tax Expense	-	562.73 Thousand	-236.55 Thousand	-5947.00	-102.02 Thousand	-161.14 Thousand
Earnings before Tax	-5.31 Million	-8.15 Million	-21.31 Million	-3.64 Million	-3.24 Million	-3.39 Million
Net Income	-5.31 Million	-8.15 Million	-21.31 Million	-3.64 Million	-3.24 Million	-3.39 Million
Earnings Per Share Basic	-0.03	-0.05	-0.15	-0.07	-0.09	-0.14
Earnings Per Share Diluted	-0.03	-0.05	-0.15	-0.07	-0.09	-0.14
Weighted Average Shares Outstanding	196.75 Million	179.37 Million	144.85 Million	49.53 Million	34.21 Million	25.02 Million
Weighted Average Shares Outstanding (Diluted)	196.75 Million	179.37 Million	144.85 Million	49.53 Million	34.21 Million	25.02 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-120.95 Thousand	-6.57 Million	-20.66 Million	-2.26 Million	-3.17 Million	-3.36 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q2	2024 Q1	2023 Q4	2023 FY	2023 Q3	2023 Q2
Revenue	-	-	-	-	-	-
Cost of Revenue	30.31 Thousand	-	-	-	-	-
Gross Profit	-30.31 Thousand	-	-	-	-	-
Operating Expenses	501.17 Thousand	906.58 Thousand	1.5 Million	5.29 Million	1.02 Million	1.57 Million
Selling, General and Administrative Expenses	501.17 Thousand	906.58 Thousand	1.5 Million	-	623.1 Thousand	1.03 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	268.24 Thousand	906.58 Thousand	-	-	-	-
Cost and Expenses	501.17 Thousand	906.58 Thousand	1.5 Million	5.29 Million	1.02 Million	1.57 Million
Operating Income	-501.17 Thousand	-906.59 Thousand	-1.5 Million	-5.29 Million	-1.02 Million	-1.57 Million
Interest Expense	5674.00	2233.00	2856.00	7504.00	4648.00	-
Income Tax Expense	-498.26 Thousand	-43.27 Thousand	-43.81 Thousand	-167.89 Thousand	44.23 Thousand	-117.87 Thousand
Earnings before Tax	-470.53 Thousand	-908.79 Thousand	-1.5 Million	-5.31 Million	-1.03 Million	-1.57 Million
Net Income	-470.53 Thousand	-908.79 Thousand	-1.5 Million	-5.31 Million	-1.03 Million	-1.57 Million
Earnings Per Share Basic	-0.00	-0.00	-0.01	-	-0.01	-0.01
Earnings Per Share Diluted	-0.00	-0.00	-0.01	-	-0.01	-0.01
Weighted Average Shares Outstanding	200.26 Million	200.26 Million	200.26 Million	196.75 Million	200.26 Million	197.39 Million
Weighted Average Shares Outstanding (Diluted)	200.26 Million	200.26 Million	200.26 Million	196.75 Million	200.26 Million	197.39 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-501.17 Thousand	-906.59 Thousand	-1.5 Million	-	-1.02 Million	-1.57 Million
Earnings Before Tax Margin	-	-	-	-	-	-