THB 10.4
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.05 Billion | 3.66 Billion | 2.92 Billion | 3.21 Billion | 3.18 Billion | 3.69 Billion |
Cost of Revenue | 1.45 Billion | 1.29 Billion | 1.03 Billion | 1.3 Billion | 1.32 Billion | 1.52 Billion |
Gross Profit | 2.6 Billion | 2.37 Billion | 1.89 Billion | 1.91 Billion | 1.85 Billion | 2.16 Billion |
Operating Expenses | 1.67 Billion | 1.58 Billion | 1.28 Billion | 1.37 Billion | 1.36 Billion | 1.76 Billion |
Selling, General and Administrative Expenses | 1.72 Billion | 1.58 Billion | 1.3 Billion | 1.4 Billion | 1.39 Billion | 1.79 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.42 Million | 20.5 Million | -24.43 Million | -26.64 Million | -29.17 Million | -35.99 Million |
Cost and Expenses | 3.12 Billion | 2.87 Billion | 2.31 Billion | 2.67 Billion | 2.69 Billion | 3.29 Billion |
Operating Income | 925.29 Million | 814.22 Million | 610.28 Million | 544.27 Million | 495.61 Million | 404.22 Million |
Interest Expense | 35.97 Million | 19.99 Million | 20.45 Million | 28.08 Million | 3597.00 | 101.87 Thousand |
Income Tax Expense | 183.72 Million | 152.93 Million | 106.6 Million | 78.14 Million | 50.02 Million | 37.74 Million |
Earnings before Tax | 896.87 Million | 796.55 Million | 590.94 Million | 524.16 Million | 456.6 Million | 275.67 Million |
Net Income | 713.16 Million | 643.63 Million | 485.75 Million | 445.7 Million | 407.08 Million | 237.93 Million |
Earnings Per Share Basic | 0.90 | 0.81 | 0.61 | 0.56 | 0.51 | 0.30 |
Earnings Per Share Diluted | 0.90 | 0.81 | 0.61 | 0.56 | 0.51 | 0.30 |
Weighted Average Shares Outstanding | 792 Million | 792 Million | 792 Million | 792 Million | 792 Million | 796.02 Million |
Weighted Average Shares Outstanding (Diluted) | 792 Million | 792 Million | 792 Million | 792 Million | 792 Million | 796.02 Million |
Gross Margin | 0.64 | 0.65 | 0.65 | 0.60 | 0.58 | 0.59 |
EBIT Margin | 0.33 | 0.33 | 0.34 | 0.30 | 0.19 | 0.14 |
Profit Margin | 0.18 | 0.18 | 0.17 | 0.14 | 0.13 | 0.06 |
EBITDA | 1.34 Billion | 1.2 Billion | 990.27 Million | 947.26 Million | 557.65 Million | 596.45 Million |
Earnings Before Tax Margin | 0.23 | 0.22 | 0.21 | 0.17 | 0.16 | 0.11 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 4.05 Billion | 1.22 Billion | 994.56 Million | 1.3 Billion | 881.69 Million | 3.66 Billion |
Cost of Revenue | 1.45 Billion | 457.67 Million | 371.81 Million | 468.25 Million | 300.17 Million | 1.29 Billion |
Gross Profit | 2.6 Billion | 764 Million | 622.75 Million | 833.91 Million | 581.52 Million | 2.37 Billion |
Operating Expenses | 1.67 Billion | 495.88 Million | 417.97 Million | 486.57 Million | 418.85 Million | 1.58 Billion |
Selling, General and Administrative Expenses | - | 530.91 Million | 417.89 Million | 486.57 Million | 418.85 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.85 Million | -79 Thousand | - | 12.18 Million | 20.5 Million |
Cost and Expenses | 3.12 Billion | 953.56 Million | 789.78 Million | 954.82 Million | 719.03 Million | 2.87 Billion |
Operating Income | 925.29 Million | 263.68 Million | 204.77 Million | 347.34 Million | 166.9 Million | 814.22 Million |
Interest Expense | 35.97 Million | 21.94 Million | 9.84 Million | 9.45 Million | 7.07 Million | 19.99 Million |
Income Tax Expense | 183.72 Million | 58.56 Million | 39.15 Million | 69.69 Million | 30.68 Million | 152.93 Million |
Earnings before Tax | 896.87 Million | 246.29 Million | 203.7 Million | 352.93 Million | 159.75 Million | 796.55 Million |
Net Income | 713.16 Million | 187.69 Million | 164.65 Million | 282.98 Million | 129.08 Million | 643.63 Million |
Earnings Per Share Basic | - | 0.24 | 0.21 | 0.36 | 0.16 | - |
Earnings Per Share Diluted | - | 0.24 | 0.21 | 0.36 | 0.16 | - |
Weighted Average Shares Outstanding | 792 Million | 792 Million | 792 Million | 792 Million | 792 Million | 792 Million |
Weighted Average Shares Outstanding (Diluted) | 792 Million | 792 Million | 792 Million | 792 Million | 792 Million | 792 Million |
Gross Margin | 0.64 | 0.63 | 0.63 | 0.64 | 0.66 | 0.65 |
EBIT Margin | - | 0.31 | 0.31 | 0.35 | 0.31 | - |
Profit Margin | 0.18 | 0.15 | 0.17 | 0.22 | 0.15 | 0.18 |
EBITDA | - | 375.38 Million | 305.23 Million | 454.04 Million | 276.25 Million | - |
Earnings Before Tax Margin | 0.23 | 0.22 | 0.21 | 0.27 | 0.19 | 0.22 |
GRAT
SVT
AFSIP
MSP
6794
7607