THB 1.48
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.32 Billion | 2.21 Billion | 1.94 Billion | 1.74 Billion | 1.78 Billion | 2.18 Billion |
Cost of Revenue | 1.53 Billion | 1.47 Billion | 1.3 Billion | 1.16 Billion | 1.18 Billion | 1.55 Billion |
Gross Profit | 789.59 Million | 743.11 Million | 638.78 Million | 581.56 Million | 603.08 Million | 636.65 Million |
Operating Expenses | 750.46 Million | 664.74 Million | 570.53 Million | 536.77 Million | 508.91 Million | 489 Million |
Selling, General and Administrative Expenses | 750.46 Million | 664.74 Million | 570.53 Million | 536.77 Million | 508.91 Million | 489 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 28.17 Million | 21.95 Million | 24.96 Million | 19.59 Million | 25.64 Million |
Cost and Expenses | 2.28 Billion | 2.13 Billion | 1.87 Billion | 1.69 Billion | 1.69 Billion | 2.04 Billion |
Operating Income | 39.13 Million | 106.54 Million | 90.2 Million | 69.74 Million | 113.76 Million | 147.65 Million |
Interest Expense | 1.64 Million | 366.35 Thousand | 6.99 Million | 7.08 Million | 2.02 Million | 160.14 Thousand |
Income Tax Expense | 14.66 Million | 20.91 Million | 16.52 Million | 7.12 Million | 18.41 Million | 27.57 Million |
Earnings before Tax | 73.8 Million | 106.17 Million | 83.21 Million | 62.66 Million | 111.74 Million | 173.13 Million |
Net Income | 59.14 Million | 85.26 Million | 66.68 Million | 65.14 Million | 105.13 Million | 145.56 Million |
Earnings Per Share Basic | 0.08 | 0.12 | 0.12 | 0.33 | 0.53 | 0.21 |
Earnings Per Share Diluted | 0.08 | 0.12 | 0.12 | 0.33 | 0.53 | 0.21 |
Weighted Average Shares Outstanding | 700 Million | 700 Million | 539.86 Million | 200 Million | 200 Million | 700 Million |
Weighted Average Shares Outstanding (Diluted) | 700 Million | 700 Million | 539.86 Million | 200 Million | 200 Million | 700 Million |
Gross Margin | 0.34 | 0.34 | 0.33 | 0.33 | 0.34 | 0.29 |
EBIT Margin | 0.12 | 0.12 | 0.12 | 0.13 | 0.14 | 0.14 |
Profit Margin | 0.03 | 0.04 | 0.03 | 0.04 | 0.06 | 0.07 |
EBITDA | 268.73 Million | 271.64 Million | 234.69 Million | 232.53 Million | 255.7 Million | 304.55 Million |
Earnings Before Tax Margin | 0.02 | 0.05 | 0.05 | 0.04 | 0.06 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 688.52 Million | 647.41 Million | 613.59 Million | 564.95 Million | 2.32 Billion | 604.75 Million |
Cost of Revenue | 452.19 Million | 423.11 Million | 405.16 Million | 374.32 Million | 1.72 Billion | 399.34 Million |
Gross Profit | 236.33 Million | 224.29 Million | 208.43 Million | 190.62 Million | 601.48 Million | 205.41 Million |
Operating Expenses | 216.35 Million | 197.88 Million | 192.36 Million | 192.31 Million | 562.35 Million | 190.85 Million |
Selling, General and Administrative Expenses | 216.35 Million | 197.88 Million | 192.36 Million | 192.31 Million | - | 190.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7.63 Million | 6.22 Million | 8.67 Million | 36.31 Million | 9.45 Million |
Cost and Expenses | 668.54 Million | 621 Million | 597.52 Million | 566.63 Million | 2.28 Billion | 590.19 Million |
Operating Income | 19.97 Million | 26.4 Million | 16.07 Million | -1.68 Million | 39.13 Million | 24.02 Million |
Interest Expense | 684 Thousand | 1.09 Million | 1.24 Million | 300.05 Thousand | 1.64 Million | 636 Thousand |
Income Tax Expense | 5.02 Million | 6.57 Million | 4.29 Million | 726.59 Thousand | 14.66 Million | 5.3 Million |
Earnings before Tax | 26.04 Million | 32.95 Million | 20.99 Million | 6.69 Million | 73.8 Million | 23.38 Million |
Net Income | 21.02 Million | 26.37 Million | 16.7 Million | 5.96 Million | 59.14 Million | 18.07 Million |
Earnings Per Share Basic | 0.03 | 0.04 | 0.02 | 0.01 | - | 0.03 |
Earnings Per Share Diluted | 0.03 | 0.04 | 0.02 | 0.01 | - | 0.03 |
Weighted Average Shares Outstanding | 700 Million | 700 Million | 700 Million | 700 Million | 700 Million | 700 Million |
Weighted Average Shares Outstanding (Diluted) | 700 Million | 700 Million | 700 Million | 700 Million | 700 Million | 700 Million |
Gross Margin | 0.34 | 0.35 | 0.34 | 0.34 | 0.26 | 0.34 |
EBIT Margin | 0.12 | 0.14 | 0.11 | 0.09 | - | 0.12 |
Profit Margin | 0.03 | 0.04 | 0.03 | 0.01 | 0.03 | 0.03 |
EBITDA | 81.22 Million | 87.65 Million | 69.66 Million | 50.12 Million | - | 74.57 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.03 | -0.00 | 0.02 | 0.04 |
AFSIP
NEC
4571
7607
MC
GRAT