NanoCarrier Co., Ltd. (4571.T)
JPY 150.0
(-1.96%)
JPY 150.0
(-1.96%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 135.5 Million | 202.18 Million | 264.03 Million | 313.26 Million | 552.97 Million | 496.73 Million |
| Cost of Revenue | 24.55 Million | 42.59 Million | 41.29 Million | 38.36 Million | 77.96 Million | 79.87 Million |
| Gross Profit | 110.95 Million | 159.59 Million | 222.74 Million | 274.89 Million | 475.01 Million | 416.85 Million |
| Operating Expenses | 975.37 Million | 1.4 Billion | 2.28 Billion | 1.57 Billion | 1.58 Billion | 2.21 Billion |
| Selling, General and Administrative Expenses | 327.96 Million | 285 Million | 287.94 Million | 320.8 Million | 310.63 Million | 362.19 Million |
| Research and Development Expenses | 647.4 Million | 1.12 Billion | 1.92 Billion | 1.17 Billion | 1.15 Billion | 1.79 Billion |
| Other Expenses | - | 67.36 Million | 63.71 Million | -1.58 Million | 136 Thousand | 11.22 Million |
| Cost and Expenses | 999.92 Million | 1.44 Billion | 2.32 Billion | 1.61 Billion | 1.65 Billion | 2.29 Billion |
| Operating Income | -864.41 Million | -1.24 Billion | -2.06 Billion | -1.3 Billion | -1.1 Billion | -1.8 Billion |
| Interest Expense | 10.12 Million | 5.67 Million | 5.75 Million | 1.39 Million | 4.57 Million | 22.56 Million |
| Income Tax Expense | 2.49 Million | 2.49 Million | 2.62 Million | 3.76 Million | 3.63 Million | 3.63 Million |
| Earnings before Tax | -777.51 Million | -1.3 Billion | -1.87 Billion | -2.83 Billion | -2 Billion | -1.8 Billion |
| Net Income | -780 Million | -1.31 Billion | -1.88 Billion | -2.83 Billion | -2 Billion | -1.8 Billion |
| Earnings Per Share Basic | -11.10 | -18.70 | -26.90 | -41.53 | -32.68 | -39.14 |
| Earnings Per Share Diluted | -11.10 | -18.70 | -26.90 | -41.53 | -32.68 | -39.14 |
| Weighted Average Shares Outstanding | 70.29 Million | 70.09 Million | 69.95 Million | 68.28 Million | 61.49 Million | 46.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.29 Million | 70.09 Million | 69.95 Million | 68.28 Million | 61.49 Million | 46.2 Million |
| Gross Margin | 0.82 | 0.79 | 0.84 | 0.88 | 0.86 | 0.84 |
| EBIT Margin | -6.37 | -5.15 | -7.97 | 0.80 | -0.44 | -3.55 |
| Profit Margin | -5.76 | -6.48 | -7.13 | -9.05 | -3.63 | -3.64 |
| EBITDA | -863 Million | -1.3 Billion | -2.05 Billion | -1.3 Billion | -1.1 Billion | -1.79 Billion |
| Earnings Before Tax Margin | -6.38 | -6.16 | -7.81 | -4.16 | -2.00 | -3.63 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 135.5 Million | 31.2 Million | 13.2 Million | 32.2 Million | 58.9 Million |
| Cost of Revenue | - | 24.55 Million | 7.22 Million | 1.41 Million | 7.99 Million | 7.92 Million |
| Gross Profit | - | 110.95 Million | 23.97 Million | 11.79 Million | 24.21 Million | 50.98 Million |
| Operating Expenses | 189 Million | 975.37 Million | 201 Million | 180.54 Million | 238.8 Million | 355.01 Million |
| Selling, General and Administrative Expenses | 189 Million | - | 73.77 Million | 47.43 Million | 100.79 Million | 105.96 Million |
| Research and Development Expenses | - | - | 127.23 Million | 133.11 Million | 138.01 Million | 249.04 Million |
| Other Expenses | - | 44.37 Million | 45.31 Million | -325 Thousand | -287 Thousand | -324 Thousand |
| Cost and Expenses | 189 Million | 999.92 Million | 208.23 Million | 181.95 Million | 246.79 Million | 362.94 Million |
| Operating Income | -189 Million | -864.41 Million | -177.03 Million | -168.75 Million | -214.59 Million | -304.03 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 515 Thousand | 2.49 Million | -1.66 Million | 931 Thousand | 2.34 Million | 871 Thousand |
| Earnings before Tax | -156 Million | -777.51 Million | -44.2 Million | -259.16 Million | -189.24 Million | -284.9 Million |
| Net Income | -156 Million | -780 Million | -42.54 Million | -260.09 Million | -191.58 Million | -285.77 Million |
| Earnings Per Share Basic | -2.22 | - | -0.60 | -3.70 | -2.73 | -4.07 |
| Earnings Per Share Diluted | -2.22 | - | -0.60 | -3.70 | -2.73 | -4.07 |
| Weighted Average Shares Outstanding | 70.38 Million | 70.29 Million | 70.38 Million | 70.38 Million | 70.17 Million | 70.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.38 Million | 70.29 Million | 70.38 Million | 70.38 Million | 70.17 Million | 70.14 Million |
| Gross Margin | - | 0.82 | 0.77 | 0.89 | 0.75 | 0.87 |
| EBIT Margin | - | - | -5.67 | -7.73 | -6.57 | -5.17 |
| Profit Margin | - | -5.76 | -1.36 | -19.70 | -5.95 | -4.85 |
| EBITDA | -188.75 Million | - | -177.02 Million | -102.09 Million | -211.59 Million | -304.33 Million |
| Earnings Before Tax Margin | - | -6.38 | -5.67 | -12.78 | -6.66 | -5.16 |
8208
ATCUF
7754
SVT
AFSIP
NEC