USD 0.29
(0.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 9684.40 | 55.73 Thousand | 32.85 Thousand | 24.84 Thousand | 20.37 Thousand | 25.28 Thousand |
Gross Profit | -9684.40 | -55.73 Thousand | -32.85 Thousand | -24.84 Thousand | -20.37 Thousand | -25.28 Thousand |
Operating Expenses | 1.53 Million | 2.41 Million | 1.03 Million | 1.02 Million | 959.83 Thousand | 313.9 Thousand |
Selling, General and Administrative Expenses | 1.38 Million | 2.41 Million | 1.03 Million | 1.02 Million | 959.83 Thousand | 416.79 Thousand |
Research and Development Expenses | 237.85 Thousand | 356.35 Thousand | 88.81 Thousand | - | - | - |
Other Expenses | - | - | - | - | 91.45 Thousand | 102.88 Thousand |
Cost and Expenses | 1.56 Million | 2.47 Million | 1.06 Million | 1.05 Million | 980.21 Thousand | 339.2 Thousand |
Operating Income | -1.56 Million | -2.47 Million | -1.06 Million | -1.05 Million | -980.21 Thousand | -339.2 Thousand |
Interest Expense | 25.98 Thousand | 58.07 Thousand | 9484.00 | 3984.00 | - | 2500.62 |
Income Tax Expense | 3526.00 | - | 1.00 | 1.00 | -3.00 | - |
Earnings before Tax | -1.57 Million | -2.6 Million | -1.16 Million | -981.26 Thousand | -812.37 Thousand | -319.76 Thousand |
Net Income | -1.58 Million | -2.6 Million | -1.16 Million | -981.26 Thousand | -812.37 Thousand | -319.76 Thousand |
Earnings Per Share Basic | -0.02 | -0.04 | -0.02 | -0.02 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.02 | -0.02 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 77.22 Million | 67.53 Million | 64.61 Million | 57.97 Million | 48.28 Million | 44.88 Million |
Weighted Average Shares Outstanding (Diluted) | 77.22 Million | 67.53 Million | 64.61 Million | 57.97 Million | 48.28 Million | 44.88 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.54 Million | -2.48 Million | -1.12 Million | -1.02 Million | -789.83 Thousand | -291.98 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 9684.40 | - | 3777.42 | 3818.76 |
Gross Profit | - | - | -9684.40 | - | -3777.42 | -3818.76 |
Operating Expenses | 304.56 Thousand | 293.83 Thousand | 1.55 Million | 163.24 Thousand | 581.09 Thousand | 373.5 Thousand |
Selling, General and Administrative Expenses | 304.56 Thousand | 293.83 Thousand | - | 163.24 Thousand | 581.09 Thousand | 373.5 Thousand |
Research and Development Expenses | 69.3 Thousand | 39.91 Thousand | - | - | - | 47.2 Thousand |
Other Expenses | 6341.00 | - | - | - | - | - |
Cost and Expenses | 304.56 Thousand | 293.83 Thousand | 1.56 Million | 163.24 Thousand | 584.87 Thousand | 377.32 Thousand |
Operating Income | -304.56 Thousand | -293.83 Thousand | -1.56 Million | -163.24 Thousand | -584.87 Thousand | -377.32 Thousand |
Interest Expense | - | - | 25.98 Thousand | 582.00 | 878.00 | 6865.00 |
Income Tax Expense | -2378.00 | -2378.13 | 3590.66 | 2651.31 | -1.42 | 958.49 |
Earnings before Tax | -316.9 Thousand | -292.56 Thousand | -1.57 Million | -116.83 Thousand | -614.45 Thousand | -368.21 Thousand |
Net Income | -316.9 Thousand | -292.56 Thousand | -1.58 Million | -119.48 Thousand | -614.45 Thousand | -369.17 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 84.19 Million | 84.19 Million | 77.22 Million | 84.19 Million | 75.82 Million | 74.83 Million |
Weighted Average Shares Outstanding (Diluted) | 84.19 Million | 84.19 Million | 77.22 Million | 84.19 Million | 75.82 Million | 74.83 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -304.56 Thousand | -293.83 Thousand | - | -165.1 Thousand | -581.09 Thousand | -373.5 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
7754
4256
MKTDF
NEC
4571
8208