TWD 40.7
(-2.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.86 Billion | 5.05 Billion | 5.67 Billion | 4.99 Billion | 2.32 Billion | 3.68 Billion |
Cost of Revenue | 3.13 Billion | 4.36 Billion | 5 Billion | 3.75 Billion | 1.74 Billion | 2.83 Billion |
Gross Profit | 729.6 Million | 685.89 Million | 670.88 Million | 1.24 Billion | 581.56 Million | 849.75 Million |
Operating Expenses | 553.71 Million | 591.81 Million | 689.61 Million | 570.18 Million | 449.14 Million | 414.96 Million |
Selling, General and Administrative Expenses | 378.77 Million | 374.63 Million | 468.78 Million | 366.51 Million | 294.38 Million | 292.74 Million |
Research and Development Expenses | 174.94 Million | 217.17 Million | 220.82 Million | 203.66 Million | 154.76 Million | 122.22 Million |
Other Expenses | - | 132.15 Million | -6.85 Million | -38.58 Million | 13.46 Million | 45.43 Million |
Cost and Expenses | 3.68 Billion | 4.95 Billion | 5.69 Billion | 4.32 Billion | 2.19 Billion | 3.24 Billion |
Operating Income | 175.88 Million | 224.74 Million | -24.44 Million | 637.22 Million | 145.88 Million | 434.78 Million |
Interest Expense | 170.63 Million | 111.58 Million | 51.82 Million | 30.91 Million | 15.5 Million | 21.07 Million |
Income Tax Expense | 15.62 Million | 39.79 Million | -30.27 Million | 109.54 Million | 33.2 Million | 135.68 Million |
Earnings before Tax | 7.39 Million | 113.81 Million | -76.46 Million | 604.6 Million | 130.82 Million | 459.03 Million |
Net Income | -6.81 Million | 73.33 Million | -46.19 Million | 488.58 Million | 104.99 Million | 319.91 Million |
Earnings Per Share Basic | -0.05 | 0.50 | -0.31 | 3.58 | 0.78 | 2.45 |
Earnings Per Share Diluted | -0.05 | 0.50 | -0.31 | 3.58 | 0.79 | 2.45 |
Weighted Average Shares Outstanding | 147.5 Million | 147.5 Million | 149.33 Million | 136.47 Million | 135.24 Million | 130.41 Million |
Weighted Average Shares Outstanding (Diluted) | 147.5 Million | 147.53 Million | 149.33 Million | 136.53 Million | 132.13 Million | 130.78 Million |
Gross Margin | 0.19 | 0.14 | 0.12 | 0.25 | 0.25 | 0.23 |
EBIT Margin | 0.18 | 0.14 | 0.07 | 0.16 | 0.12 | 0.15 |
Profit Margin | -0.00 | 0.01 | -0.01 | 0.10 | 0.05 | 0.09 |
EBITDA | 677.69 Million | 683.36 Million | 404.95 Million | 818.99 Million | 280.83 Million | 550.2 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | -0.00 | 0.13 | 0.06 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.8 Billion | 1.14 Billion | 3.86 Billion | 927.28 Million | 1.02 Billion | 1.03 Billion |
Cost of Revenue | 1.46 Billion | 972.27 Million | 3.13 Billion | 744.93 Million | 816.61 Million | 871.32 Million |
Gross Profit | 348.26 Million | 172.55 Million | 729.6 Million | 182.35 Million | 203.56 Million | 167.47 Million |
Operating Expenses | 168.98 Million | 129.03 Million | 553.71 Million | 135.75 Million | 138.19 Million | 140.78 Million |
Selling, General and Administrative Expenses | 121.83 Million | 89.07 Million | - | 101.76 Million | 94 Million | 92.4 Million |
Research and Development Expenses | 47.15 Million | 39.95 Million | - | 34.92 Million | 44.18 Million | 48.37 Million |
Other Expenses | 17.38 Million | -36.21 Million | -553.71 Million | -135.75 Million | -14.04 Million | 25.01 Million |
Cost and Expenses | 1.62 Billion | 1.1 Billion | 3.68 Billion | 880.68 Million | 954.81 Million | 1.01 Billion |
Operating Income | 179.27 Million | 43.52 Million | 175.88 Million | 46.6 Million | 48.84 Million | 51.4 Million |
Interest Expense | 50.64 Million | 42.89 Million | 170.63 Million | 46 Million | 46.3 Million | 43.16 Million |
Income Tax Expense | 42.43 Million | 3.34 Million | 15.62 Million | 6.98 Million | 1.34 Million | 2.54 Million |
Earnings before Tax | 149.99 Million | -34.88 Million | 7.39 Million | 15.41 Million | 2.95 Million | 7.2 Million |
Net Income | 106.59 Million | -38.33 Million | -8.23 Million | 8.66 Million | 1.93 Million | 4.82 Million |
Earnings Per Share Basic | 0.72 | -0.26 | - | 0.06 | 0.01 | 0.03 |
Earnings Per Share Diluted | 0.72 | -0.26 | - | 0.06 | 0.01 | 0.03 |
Weighted Average Shares Outstanding | 147.5 Million | 147.5 Million | 147.5 Million | 147.5 Million | 147.5 Million | 147.5 Million |
Weighted Average Shares Outstanding (Diluted) | 147.51 Million | 147.5 Million | 147.5 Million | 147.5 Million | 147.5 Million | 147.5 Million |
Gross Margin | 0.19 | 0.15 | 0.19 | 0.20 | 0.20 | 0.16 |
EBIT Margin | 0.16 | 0.14 | - | 0.20 | 0.17 | 0.17 |
Profit Margin | 0.06 | -0.03 | -0.00 | 0.01 | 0.00 | 0.00 |
EBITDA | 286.56 Million | 156.79 Million | - | 188.15 Million | 169.01 Million | 173.04 Million |
Earnings Before Tax Margin | 0.10 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 |
1950
CERGF
PAR
600848
GRNWF
DANOY