Nippon Densetsu Kogyo Co., Ltd. (1950.T)
JPY 2004.0
(-0.35%)
JPY 2004.0
(-0.35%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 194.03 Billion | 172.1 Billion | 173.56 Billion | 195.69 Billion | 198.24 Billion | 182.46 Billion |
| Cost of Revenue | 166.67 Billion | 148.18 Billion | 151.9 Billion | 166.83 Billion | 167.54 Billion | 154.13 Billion |
| Gross Profit | 27.36 Billion | 23.91 Billion | 21.66 Billion | 28.86 Billion | 30.7 Billion | 28.33 Billion |
| Operating Expenses | 13.91 Billion | 14.25 Billion | 14.2 Billion | 14.67 Billion | 14.2 Billion | 13.48 Billion |
| Selling, General and Administrative Expenses | 13.61 Billion | 13.22 Billion | 13.29 Billion | 13.66 Billion | 13.32 Billion | 12.65 Billion |
| Research and Development Expenses | 297 Million | 303 Million | 224 Million | 302 Million | 214 Million | 198 Million |
| Other Expenses | - | 252 Million | 496 Million | 398 Million | 268 Million | 248 Million |
| Cost and Expenses | 180.58 Billion | 162.44 Billion | 166.11 Billion | 181.5 Billion | 181.74 Billion | 167.61 Billion |
| Operating Income | 13.44 Billion | 9.65 Billion | 7.45 Billion | 14.18 Billion | 16.49 Billion | 14.85 Billion |
| Interest Expense | - | - | 24 Million | - | - | - |
| Income Tax Expense | 5.01 Billion | 3.51 Billion | 2.98 Billion | 5.1 Billion | 5.55 Billion | 5.07 Billion |
| Earnings before Tax | 15.44 Billion | 10.96 Billion | 8.31 Billion | 15.19 Billion | 17.68 Billion | 15.71 Billion |
| Net Income | 10.04 Billion | 7.17 Billion | 5.22 Billion | 9.54 Billion | 11.27 Billion | 9.82 Billion |
| Earnings Per Share Basic | 164.39 | 116.66 | 84.95 | 155.29 | 183.40 | 159.80 |
| Earnings Per Share Diluted | 164.39 | 116.66 | 84.95 | 155.29 | 183.40 | 159.80 |
| Weighted Average Shares Outstanding | 61.08 Million | 61.47 Million | 61.47 Million | 61.47 Million | 61.47 Million | 61.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.08 Million | 61.47 Million | 61.47 Million | 61.47 Million | 61.47 Million | 61.47 Million |
| Gross Margin | 0.14 | 0.14 | 0.12 | 0.15 | 0.15 | 0.16 |
| EBIT Margin | 0.09 | 0.08 | 0.07 | 0.10 | 0.11 | 0.11 |
| Profit Margin | 0.05 | 0.04 | 0.03 | 0.05 | 0.06 | 0.05 |
| EBITDA | 17.22 Billion | 13.33 Billion | 11.21 Billion | 18.03 Billion | 20.15 Billion | 18.44 Billion |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.04 | 0.07 | 0.08 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 42.61 Billion | 33.01 Billion | 76.52 Billion | 194.03 Billion | 46.47 Billion | 42.46 Billion |
| Cost of Revenue | 37.87 Billion | 30.11 Billion | 61.64 Billion | 166.67 Billion | 40.19 Billion | 37.37 Billion |
| Gross Profit | 4.73 Billion | 2.89 Billion | 14.87 Billion | 27.36 Billion | 6.27 Billion | 5.08 Billion |
| Operating Expenses | 3.62 Billion | 3.66 Billion | 4.58 Billion | 13.91 Billion | 3.43 Billion | 3.48 Billion |
| Selling, General and Administrative Expenses | 3.62 Billion | 3.66 Billion | 4.46 Billion | - | 3.37 Billion | 3.43 Billion |
| Research and Development Expenses | - | - | 126 Million | - | 58 Million | 52 Million |
| Other Expenses | - | 1 Million | 65 Million | 387 Million | 123 Million | 92 Million |
| Cost and Expenses | 41.5 Billion | 33.78 Billion | 66.23 Billion | 180.58 Billion | 43.63 Billion | 40.86 Billion |
| Operating Income | 1.11 Billion | -774 Million | 10.28 Billion | 13.44 Billion | 2.84 Billion | 1.59 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 427 Million | 61 Million | 3.66 Billion | 5.01 Billion | 1.07 Billion | 608 Million |
| Earnings before Tax | 988 Million | -167 Million | 11.44 Billion | 15.44 Billion | 3.3 Billion | 1.66 Billion |
| Net Income | 328 Million | -42 Million | 7.52 Billion | 10.04 Billion | 2.03 Billion | 961 Million |
| Earnings Per Share Basic | 5.53 | -0.71 | 124.94 | - | 33.10 | 15.63 |
| Earnings Per Share Diluted | 5.53 | -0.71 | 124.94 | - | 33.10 | 15.63 |
| Weighted Average Shares Outstanding | 59.33 Million | 58.97 Million | 60.22 Million | 61.08 Million | 61.47 Million | 61.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.33 Million | 58.97 Million | 60.22 Million | 61.08 Million | 61.47 Million | 61.47 Million |
| Gross Margin | 0.11 | 0.09 | 0.19 | 0.14 | 0.14 | 0.12 |
| EBIT Margin | 0.02 | 0.01 | 0.15 | - | 0.07 | 0.04 |
| Profit Margin | 0.01 | -0.00 | 0.10 | 0.05 | 0.04 | 0.02 |
| EBITDA | 990 Million | 171.75 Million | 11.23 Billion | - | 3.29 Billion | 1.64 Billion |
| Earnings Before Tax Margin | 0.03 | -0.02 | 0.13 | 0.07 | 0.06 | 0.04 |
CERGF
PAR
1522
GRNWF
DANOY
6743