USD 2.14
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 920.08 Million | 1.03 Billion | 1.06 Billion | 748.2 Million | 581.71 Million | 438.39 Million |
Cost of Revenue | 884.93 Million | 1.01 Billion | 1 Billion | 723.28 Million | 554.39 Million | 424.07 Million |
Gross Profit | 35.15 Million | 22.76 Million | 55.87 Million | 24.91 Million | 27.31 Million | 14.32 Million |
Operating Expenses | 18.39 Million | 25.72 Million | 32.16 Million | 16.31 Million | 17.94 Million | 16.99 Million |
Selling, General and Administrative Expenses | 18.39 Million | 25.47 Million | 31.9 Million | 16.05 Million | 17.1 Million | 13.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 484 Thousand | 941 Thousand | -685 Thousand | 324 Thousand | 379 Thousand |
Cost and Expenses | 903.32 Million | 1.03 Billion | 1.03 Billion | 739.6 Million | 572.33 Million | 441.07 Million |
Operating Income | 16.75 Million | -2.71 Million | 23.97 Million | 8.86 Million | 9.61 Million | 1.28 Million |
Interest Expense | 6.78 Million | 6.39 Million | 4.08 Million | 4.3 Million | 5.07 Million | 3.87 Million |
Income Tax Expense | 1.55 Million | -865 Thousand | 5.9 Million | -9.76 Million | 150 Thousand | -4000.00 |
Earnings before Tax | 10.91 Million | -7.43 Million | -2.11 Million | 2.64 Million | 4.65 Million | -16.45 Million |
Net Income | 9.36 Million | -7.91 Million | -8.82 Million | 12.04 Million | 4.33 Million | -16.87 Million |
Earnings Per Share Basic | 0.29 | -0.25 | -0.29 | 0.41 | 0.14 | -0.60 |
Earnings Per Share Diluted | 0.29 | -0.25 | -0.29 | 0.38 | 0.13 | -0.60 |
Weighted Average Shares Outstanding | 32.27 Million | 31.06 Million | 30.79 Million | 30.77 Million | 30.04 Million | 27.93 Million |
Weighted Average Shares Outstanding (Diluted) | 31.99 Million | 31.06 Million | 30.79 Million | 32.71 Million | 31.82 Million | 27.93 Million |
Gross Margin | 0.04 | 0.02 | 0.05 | 0.03 | 0.05 | 0.03 |
EBIT Margin | 0.02 | 0.00 | 0.03 | 0.02 | 0.03 | 0.01 |
Profit Margin | 0.01 | -0.01 | -0.01 | 0.02 | 0.01 | -0.04 |
EBITDA | 22.83 Million | 5.51 Million | 31.18 Million | 15.38 Million | 15.28 Million | -3.4 Million |
Earnings Before Tax Margin | 0.02 | -0.00 | 0.02 | 0.01 | 0.02 | 0.00 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 209.56 Million | 211.37 Million | 289.99 Million | 216 Million | 205.65 Million | 1.03 Billion |
Cost of Revenue | 204.21 Million | 203.8 Million | 282.09 Million | 201.82 Million | 200.71 Million | 1.01 Billion |
Gross Profit | 5.35 Million | 7.57 Million | 7.9 Million | 14.17 Million | 4.94 Million | 22.76 Million |
Operating Expenses | 4.18 Million | 4.86 Million | 4.15 Million | 5.2 Million | 6.85 Million | 25.72 Million |
Selling, General and Administrative Expenses | 4.12 Million | 4.86 Million | 4.15 Million | 5.14 Million | 6.78 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 133 Thousand | -185 Thousand | -61 Thousand | 24 Thousand | 39 Thousand | 484 Thousand |
Cost and Expenses | 208.4 Million | 208.66 Million | 286.24 Million | 207.02 Million | 207.56 Million | 1.03 Billion |
Operating Income | 1.22 Million | 2.7 Million | 3.75 Million | 9.03 Million | -1.84 Million | -2.71 Million |
Interest Expense | 1.27 Million | 1.76 Million | 2.25 Million | 1.12 Million | 1.38 Million | 6.39 Million |
Income Tax Expense | 111 Thousand | 624.19 Thousand | -1.16 Million | 1.94 Million | -1.33 Million | -865 Thousand |
Earnings before Tax | -130 Thousand | 910.91 Thousand | 1.07 Million | 7.62 Million | -3.15 Million | -7.43 Million |
Net Income | -501 Thousand | 985 Thousand | 2.67 Million | 6.2 Million | -2.5 Million | -7.91 Million |
Earnings Per Share Basic | -0.02 | 0.03 | 0.09 | 0.20 | -0.08 | - |
Earnings Per Share Diluted | -0.02 | 0.03 | 0.09 | 0.19 | -0.08 | - |
Weighted Average Shares Outstanding | 31.09 Million | 31.09 Million | 31.09 Million | 31.09 Million | 31.09 Million | 31.06 Million |
Weighted Average Shares Outstanding (Diluted) | 31.98 Million | 31.98 Million | 32 Million | 32 Million | 31.09 Million | 31.06 Million |
Gross Margin | 0.03 | 0.04 | 0.03 | 0.07 | 0.02 | 0.02 |
EBIT Margin | 0.02 | 0.02 | 0.02 | 0.05 | -0.00 | - |
Profit Margin | -0.00 | 0.00 | 0.01 | 0.03 | -0.01 | -0.01 |
EBITDA | 4.15 Million | 4.33 Million | 5.44 Million | 10.47 Million | -74 Thousand | - |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.04 | -0.01 | -0.00 |
PAR
1522
REVB
DANOY
6743
1950