USD 2.14
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 259.37 Million | 263.63 Million | 333.94 Million | 338.59 Million | 254.98 Million | 212.96 Million |
Total Current Assets | 129.82 Million | 122.56 Million | 189.41 Million | 188.52 Million | 127.09 Million | 103.33 Million |
Cash And Short Term Investments | 4.59 Million | 6.82 Million | 17.99 Million | 5.02 Million | 1.43 Million | 2.65 Million |
Cash and Cash Equivalents | 2.74 Million | 6.03 Million | 17.21 Million | 4.21 Million | 696 Thousand | 1.88 Million |
Short Term Investments | 1.85 Million | 784 Thousand | 779 Thousand | 809 Thousand | 739 Thousand | 766 Thousand |
Net Receivables | 47.39 Million | 37.1 Million | 52.34 Million | 43.75 Million | 34.25 Million | 17.78 Million |
Inventory | 38.97 Million | 57.69 Million | 66.54 Million | 112.01 Million | 81.05 Million | 75.06 Million |
Other Current Assets | 5.47 Million | 4.7 Million | 52.53 Million | 27.73 Million | 10.34 Million | 7.83 Million |
Total Non-Current Assets | 129.55 Million | 141.24 Million | 144.53 Million | 150.06 Million | 127.88 Million | 109.62 Million |
Net PPE | 92.88 Million | 103.71 Million | 108.68 Million | 118.46 Million | 113.77 Million | 102 Million |
Good Will And Intangible Assets | 6.11 Million | 6.36 Million | 6.61 Million | 6.97 Million | 7.39 Million | 300 Thousand |
Good Will | 4.7 Million | 4.7 Million | 4.7 Million | 4.7 Million | 4.7 Million | - |
Intangible Assets | 1.41 Million | 1.65 Million | 1.9 Million | 2.27 Million | 2.68 Million | 300 Thousand |
Long-Term Investments | 27.7 Million | 26.55 Million | 26.13 Million | 14.93 Million | 6.7 Million | 6.87 Million |
Tax Assets | 2.8 Million | 4.55 Million | 3.07 Million | 9.68 Million | 10.26 Million | - |
Other Non Current Assets | 60 Thousand | 60 Thousand | 29 Thousand | - | -10.25 Million | 450 Thousand |
Other Assets | - | -182 Thousand | - | - | - | - |
Total Liabilities | 108.42 Million | 120.97 Million | 184.44 Million | 181.67 Million | 109.99 Million | 82.2 Million |
Total Current Liabilities | 67.51 Million | 77.63 Million | 135.36 Million | 149.34 Million | 76.12 Million | 66.61 Million |
Account Payables | 30.66 Million | 44.74 Million | 53.19 Million | 41.47 Million | 38.09 Million | 23.99 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 18.69 Million | 21.52 Million | 57.49 Million | 82.76 Million | 32.27 Million | 38.58 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 18.16 Million | 11.36 Million | 24.66 Million | 25.11 Million | 5.75 Million | 4.03 Million |
Total Non Current Liabilities | 40.9 Million | 43.33 Million | 49.08 Million | 32.32 Million | 33.87 Million | 15.58 Million |
Long-Term Debt | 39.4 Million | 41.83 Million | 47.82 Million | 30.72 Million | 32.16 Million | 14.71 Million |
Deferred Revenue Non Current | -1.5 Million | -1.5 Million | -1.25 Million | -1.59 Million | -1.71 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.5 Million | 1.5 Million | 1.25 Million | 1.59 Million | 1.71 Million | 868 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 150.95 Million | 142.65 Million | 149.5 Million | 156.91 Million | 144.98 Million | 130.76 Million |
Stock Holders Equity | 150.95 Million | 142.65 Million | 149.5 Million | 156.91 Million | 144.98 Million | 130.76 Million |
Common Stock | 173.38 Million | 173.35 Million | 172.47 Million | 172.37 Million | 172.37 Million | 203.35 Million |
Retained Earnings | -32.64 Million | -42 Million | -34.09 Million | -25.26 Million | -37.31 Million | -61.21 Million |
Accumulated other comprehensive income | 8.99 Million | 10.08 Million | 9.36 Million | 1.01 Million | 1.01 Million | -22.23 Million |
Common Stock Equity | 150.95 Million | 142.65 Million | 149.5 Million | 156.91 Million | 144.98 Million | 130.76 Million |
Capital Lease Obligation | 2.54 Million | 2.51 Million | 3.14 Million | 3.85 Million | 3.01 Million | - |
Total Investments | 29.55 Million | 27.33 Million | 26.91 Million | 15.74 Million | 7.44 Million | 7.63 Million |
Total Debt | 58.09 Million | 63.36 Million | 105.32 Million | 113.49 Million | 64.43 Million | 53.3 Million |
Net Debt | 55.35 Million | 57.32 Million | 88.1 Million | 109.27 Million | 63.74 Million | 51.41 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 259.37 Million | 281.54 Million | 314.29 Million | 379.71 Million | 263.63 Million | 263.63 Million |
Total Current Assets | 129.82 Million | 145.22 Million | 176.87 Million | 241.78 Million | 122.56 Million | 122.56 Million |
Cash And Short Term Investments | 4.59 Million | 5.76 Million | 4.69 Million | 4.75 Million | 6.82 Million | 6.82 Million |
Cash and Cash Equivalents | 2.74 Million | 4.99 Million | 3.92 Million | 3.99 Million | 6.03 Million | 6.03 Million |
Short Term Investments | 1.85 Million | 765.21 Thousand | 770.03 Thousand | 759 Thousand | 784 Thousand | 784 Thousand |
Net Receivables | 47.39 Million | 34.75 Million | 34.13 Million | 40.62 Million | 37.1 Million | 37.1 Million |
Inventory | 38.97 Million | 82.74 Million | 114.93 Million | 169.36 Million | 57.69 Million | 57.69 Million |
Other Current Assets | 5.47 Million | 21.97 Million | 23.11 Million | 2.12 Million | 4.7 Million | 4.7 Million |
Total Non-Current Assets | 129.55 Million | 136.32 Million | 137.41 Million | 137.93 Million | 141.24 Million | 141.24 Million |
Net PPE | 92.88 Million | 99.37 Million | 100.21 Million | 102.27 Million | 103.71 Million | 103.71 Million |
Good Will And Intangible Assets | 6.11 Million | 6.17 Million | 6.23 Million | 6.3 Million | 6.36 Million | 6.36 Million |
Good Will | 4.7 Million | 4.69 Million | 4.67 Million | 4.7 Million | 4.7 Million | 4.7 Million |
Intangible Assets | 1.41 Million | 1.47 Million | 1.53 Million | 1.59 Million | 1.65 Million | 1.65 Million |
Long-Term Investments | 27.7 Million | 27.93 Million | 27.43 Million | 27.08 Million | 26.55 Million | 26.55 Million |
Tax Assets | 2.8 Million | 2.77 Million | 3.49 Million | 2.21 Million | 4.55 Million | 4.55 Million |
Other Non Current Assets | 60 Thousand | 53.57 Thousand | 27.77 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Other Assets | - | - | 1.00 | - | -182 Thousand | -182 Thousand |
Total Liabilities | 108.42 Million | 130.11 Million | 164.44 Million | 231.33 Million | 120.97 Million | 120.97 Million |
Total Current Liabilities | 67.51 Million | 88.33 Million | 122.74 Million | 188.78 Million | 77.63 Million | 77.63 Million |
Account Payables | 30.66 Million | 48.82 Million | 67.3 Million | 84.57 Million | 44.74 Million | 44.74 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 18.69 Million | 30.42 Million | 41.58 Million | 90.65 Million | 21.52 Million | 21.52 Million |
Deferred Revenue | - | 1.00 | 1.00 | - | - | - |
Other Current Liabilities | 18.16 Million | 9.08 Million | 13.84 Million | 13.55 Million | 11.36 Million | 11.36 Million |
Total Non Current Liabilities | 40.9 Million | 41.78 Million | 41.7 Million | 42.55 Million | 43.33 Million | 43.33 Million |
Long-Term Debt | 39.4 Million | 38.65 Million | 38.45 Million | 41.05 Million | 41.83 Million | 41.83 Million |
Deferred Revenue Non Current | -1.5 Million | - | - | -1.5 Million | -1.5 Million | -1.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.5 Million | 1.63 Million | 1.75 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 150.95 Million | 151.43 Million | 149.85 Million | 148.38 Million | 142.65 Million | 142.65 Million |
Stock Holders Equity | 150.95 Million | 151.43 Million | 149.85 Million | 148.38 Million | 142.65 Million | 142.65 Million |
Common Stock | 173.38 Million | 174.39 Million | 173.68 Million | 173.35 Million | 173.35 Million | 173.35 Million |
Retained Earnings | -32.64 Million | -32.1 Million | -32.95 Million | -35.79 Million | -42 Million | -42 Million |
Accumulated other comprehensive income | 8.99 Million | 2.15 Million | 2.16 Million | 2.6 Million | 10.08 Million | 10.08 Million |
Common Stock Equity | 150.95 Million | 151.43 Million | 149.85 Million | 148.38 Million | 142.65 Million | 142.65 Million |
Capital Lease Obligation | 2.54 Million | 1.63 Million | 1.75 Million | 2.3 Million | 2.51 Million | 2.51 Million |
Total Investments | 29.55 Million | 28.69 Million | 28.2 Million | 27.84 Million | 27.33 Million | 27.33 Million |
Total Debt | 58.09 Million | 70.7 Million | 81.79 Million | 131.71 Million | 63.36 Million | 63.36 Million |
Net Debt | 55.35 Million | 65.71 Million | 77.87 Million | 127.71 Million | 57.32 Million | 57.32 Million |
PAR
1522
REVB
DANOY
6743
1950